First State Financial Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	2003 - 2001
Period Ending	Nov '25 Nov 24, 2025	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	2003 - 2001
Market Capitalization	0	6	58	99	90	72	Upgrade
Market Cap Growth	-83.54%	-89.87%	-41.14%	10.89%	24.43%	-	Upgrade
Last Close Price	0.03	1.00	9.63	16.13	14.32	12.03	Upgrade
PE Ratio	-	-	24.51	18.59	23.33	34.73	Upgrade
PS Ratio	-0.01	-0.65	3.76	5.10	5.96	7.36	Upgrade
PB Ratio	0.02	0.21	1.17	2.05	2.01	1.71	Upgrade
P/FCF Ratio	-	-	87.21	15.50	57.99	23.11	Upgrade
P/OCF Ratio	0.23	2.00	9.77	14.61	40.08	20.38	Upgrade
Debt / Equity Ratio	3.94	2.36	0.56	0.06	0.32	0.43	Upgrade
Debt / FCF Ratio	-	-	41.79	0.47	9.07	5.78	Upgrade
Return on Equity (ROE)	-121.45%	-54.13%	4.83%	11.48%	8.86%	7.78%	Upgrade
Return on Assets (ROA)	-7.99%	-4.51%	0.51%	1.29%	1.19%	0.85%	Upgrade
Earnings Yield	-18661.25%	-357.13%	4.08%	5.38%	4.29%	2.88%	Upgrade
FCF Yield	-1214.20%	-7.70%	1.15%	6.45%	1.73%	4.33%	Upgrade
Dividend Yield	-	16.00%	3.32%	1.80%	1.40%	-	Upgrade
Payout Ratio	-	-	79.15%	31.87%	30.55%	-	Upgrade
Buyback Yield / Dilution	-0.21%	-0.04%	-0.11%	-0.35%	-68.78%	-12.68%	Upgrade
Total Shareholder Return	-0.21%	15.96%	3.21%	1.45%	-67.38%	-12.68%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.