Fortitude Gold Corporation (FTCO)
OTCMKTS · Delayed Price · Currency is USD
5.60
-0.10 (-1.75%)
Mar 9, 2026, 2:01 PM EST

Fortitude Gold Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2018
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2018
Net Income
0.42-2.0417.0214.6817.87
Upgrade
Depreciation & Amortization
2.456.0611.6613.4314.86
Upgrade
Stock-Based Compensation
1.681.110.230.193.41
Upgrade
Other Operating Activities
-1.582.55-1.64-0.570.3
Upgrade
Change in Accounts Receivable
-0.04-0.040.24-0.09
Upgrade
Change in Inventory
-13.38-11.11-6-2.89-10.87
Upgrade
Change in Accounts Payable
-1.24-1.431.041.30.03
Upgrade
Change in Income Taxes
-0.84-1.560.810.74-0.59
Upgrade
Change in Other Net Operating Assets
-0.52-0.26-0.091.45-0.25
Upgrade
Operating Cash Flow
-13.02-6.6422.9828.5724.67
Upgrade
Operating Cash Flow Growth
---19.58%15.83%89.69%
Upgrade
Capital Expenditures
-1.94-3.46-5.42-11.96-4.55
Upgrade
Other Investing Activities
0.040.03-1.43--
Upgrade
Investing Cash Flow
-1.9-3.43-6.85-11.96-4.55
Upgrade
Long-Term Debt Repaid
-1.69-0-0.04-0.11-1.07
Upgrade
Net Debt Issued (Repaid)
-1.69-0-0.04-0.11-1.07
Upgrade
Issuance of Common Stock
-0.080.060.060.5
Upgrade
Common Dividends Paid
-5.82-11.6-12.52-11.53-7.31
Upgrade
Financing Cash Flow
-7.51-11.52-12.5-11.58-7.88
Upgrade
Net Cash Flow
-22.43-21.63.625.0412.24
Upgrade
Free Cash Flow
-14.96-10.117.5516.6120.12
Upgrade
Free Cash Flow Growth
--5.67%-17.43%208.81%
Upgrade
Free Cash Flow Margin
-81.25%-27.06%24.02%22.33%24.50%
Upgrade
Free Cash Flow Per Share
-0.61-0.420.720.690.83
Upgrade
Cash Income Tax Paid
-2.514.723.355.89
Upgrade
Levered Free Cash Flow
-21.7412.0141.976.513.36
Upgrade
Unlevered Free Cash Flow
-21.7412.0141.976.513.44
Upgrade
Change in Working Capital
-15.98-14.31-4.280.83-11.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.