FS Bancorp (FXLG)
OTCMKTS
· Delayed Price · Currency is USD
44.03
0.00 (0.00%)
Mar 6, 2026, 9:30 AM EST
FS Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 51.21 | 46.8 | 40.27 | 31.99 | 29.59 | Upgrade
|
| Interest Income on Investments | 12.55 | 12.37 | 9.62 | 7.17 | 4.63 | Upgrade
|
| Total Interest Income | 63.76 | 59.17 | 49.89 | 39.15 | 34.22 | Upgrade
|
| Interest Paid on Deposits | 18.79 | 19.65 | 14.25 | 3.73 | 1.12 | Upgrade
|
| Interest Paid on Borrowings | 0.39 | 0.33 | 0.66 | 0.04 | 0.31 | Upgrade
|
| Total Interest Expense | 19.18 | 19.98 | 14.91 | 3.77 | 1.43 | Upgrade
|
| Net Interest Income | 44.58 | 39.2 | 34.98 | 35.38 | 32.79 | Upgrade
|
| Net Interest Income Growth (YoY) | 13.74% | 12.05% | -1.14% | 7.91% | 3.03% | Upgrade
|
| Mortgage Banking Activities | 0.19 | 0.14 | - | 0.39 | 0.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | -0.02 | -2.95 | -0.03 | 0.53 | Upgrade
|
| Other Non-Interest Income | 1.27 | 1.21 | 1.15 | 0.83 | 1.22 | Upgrade
|
| Total Non-Interest Income | 6.95 | 6.69 | 3.65 | 6.61 | 7.64 | Upgrade
|
| Non-Interest Income Growth (YoY) | 3.81% | 83.11% | -44.75% | -13.46% | 27.58% | Upgrade
|
| Revenues Before Loan Losses | 51.53 | 45.89 | 38.63 | 42 | 40.43 | Upgrade
|
| Provision for Loan Losses | 0.97 | 0.22 | 0.19 | 0.16 | - | Upgrade
|
| Revenue | 50.56 | 45.67 | 38.44 | 41.84 | 40.43 | Upgrade
|
| Revenue Growth (YoY) | 10.71% | 18.80% | -8.11% | 3.47% | 8.01% | Upgrade
|
| Salaries and Employee Benefits | 13.93 | 13.58 | 13.23 | 12.5 | 12.5 | Upgrade
|
| Occupancy Expenses | 2.11 | 1.9 | 1.94 | 1.97 | 1.96 | Upgrade
|
| Selling, General & Administrative | 3.43 | 3.37 | 2.37 | 2.64 | 2.84 | Upgrade
|
| Other Non-Interest Expense | 6.31 | 5.98 | 5.68 | 5.12 | 4.74 | Upgrade
|
| Total Non-Interest Expense | 25.78 | 24.82 | 23.22 | 22.22 | 22.03 | Upgrade
|
| EBT Excluding Unusual Items | 24.78 | 20.84 | 15.22 | 19.62 | 18.41 | Upgrade
|
| Pretax Income | 24.78 | 20.84 | 15.22 | 19.62 | 18.41 | Upgrade
|
| Income Tax Expense | 4.25 | 3.57 | 2.27 | 3.15 | 2.94 | Upgrade
|
| Net Income | 20.53 | 17.28 | 12.95 | 16.47 | 15.46 | Upgrade
|
| Net Income to Common | 20.53 | 17.28 | 12.95 | 16.47 | 15.46 | Upgrade
|
| Net Income Growth | 18.82% | 33.38% | -21.37% | 6.52% | 8.03% | Upgrade
|
| Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -2.58% | -0.87% | -0.73% | -0.63% | -0.81% | Upgrade
|
| EPS (Basic) | 4.97 | 4.06 | 3.02 | 3.82 | 3.57 | Upgrade
|
| EPS (Diluted) | 4.94 | 4.05 | 3.01 | 3.80 | 3.54 | Upgrade
|
| EPS Growth | 21.98% | 34.55% | -20.79% | 7.19% | 8.91% | Upgrade
|
| Dividend Per Share | - | 1.060 | 0.820 | - | 0.730 | Upgrade
|
| Dividend Growth | - | 29.27% | - | - | - | Upgrade
|
| Effective Tax Rate | 17.15% | 17.12% | 14.92% | 16.03% | 15.99% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.