GMéxico Transportes, S.A.B. de C.V. (GMXTF)
OTCMKTS
· Delayed Price · Currency is USD
2.430
+1.200 (97.56%)
At close: Oct 20, 2025
GMéxico Transportes Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 64,674 | 60,644 | 56,429 | 54,572 | 51,173 | Upgrade
|
| Revenue Growth (YoY) | 6.65% | 7.47% | 3.40% | 6.64% | 10.99% | Upgrade
|
| Cost of Revenue | 34,030 | 32,951 | 29,042 | 28,004 | 26,709 | Upgrade
|
| Gross Profit | 30,644 | 27,692 | 27,387 | 26,568 | 24,464 | Upgrade
|
| Selling, General & Admin | 13,027 | 2,244 | 2,091 | 1,990 | 1,802 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 110.75 | 96.55 | 87 | 87 | Upgrade
|
| Other Operating Expenses | -152.52 | -90.65 | -289.68 | -299.73 | -146.13 | Upgrade
|
| Operating Expenses | 12,875 | 10,813 | 9,525 | 8,986 | 8,655 | Upgrade
|
| Operating Income | 17,769 | 16,880 | 17,861 | 17,583 | 15,809 | Upgrade
|
| Interest Expense | -3,102 | -2,591 | -2,618 | -2,657 | -2,496 | Upgrade
|
| Interest & Investment Income | 352.52 | 520.76 | 769.1 | 647.06 | 176.84 | Upgrade
|
| Earnings From Equity Investments | 145.76 | 118.85 | 115.06 | 77.29 | 32.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 864.48 | 281.87 | -217.6 | -152.2 | 270.1 | Upgrade
|
| EBT Excluding Unusual Items | 16,030 | 15,210 | 15,910 | 15,498 | 13,793 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -208.49 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -23.08 | -97.11 | 26.12 | -9.69 | Upgrade
|
| Pretax Income | 16,030 | 15,187 | 15,813 | 15,315 | 13,783 | Upgrade
|
| Income Tax Expense | 4,361 | 4,088 | 4,893 | 3,179 | 4,070 | Upgrade
|
| Earnings From Continuing Operations | 11,669 | 11,099 | 10,919 | 12,137 | 9,713 | Upgrade
|
| Minority Interest in Earnings | -2,338 | -2,209 | -2,352 | -2,300 | -2,139 | Upgrade
|
| Net Income | 9,331 | 8,890 | 8,567 | 9,837 | 7,574 | Upgrade
|
| Net Income to Common | 9,331 | 8,890 | 8,567 | 9,837 | 7,574 | Upgrade
|
| Net Income Growth | 4.96% | 3.77% | -12.91% | 29.88% | 28.16% | Upgrade
|
| Shares Outstanding (Basic) | 4,370 | 4,369 | 4,331 | 4,353 | 4,101 | Upgrade
|
| Shares Outstanding (Diluted) | 4,370 | 4,369 | 4,331 | 4,353 | 4,101 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.88% | -0.51% | 6.15% | 1.62% | Upgrade
|
| EPS (Basic) | 2.14 | 2.03 | 1.98 | 2.26 | 1.85 | Upgrade
|
| EPS (Diluted) | 2.14 | 2.03 | 1.98 | 2.26 | 1.85 | Upgrade
|
| EPS Growth | 4.94% | 2.86% | -12.46% | 22.35% | 26.12% | Upgrade
|
| Free Cash Flow | 12,791 | 14,731 | 10,855 | 13,754 | 12,481 | Upgrade
|
| Free Cash Flow Per Share | 2.93 | 3.37 | 2.51 | 3.16 | 3.04 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 1.650 | Upgrade
|
| Dividend Growth | - | - | - | 21.21% | 57.14% | Upgrade
|
| Gross Margin | 47.38% | 45.66% | 48.53% | 48.69% | 47.81% | Upgrade
|
| Operating Margin | 27.47% | 27.83% | 31.65% | 32.22% | 30.89% | Upgrade
|
| Profit Margin | 14.43% | 14.66% | 15.18% | 18.02% | 14.80% | Upgrade
|
| Free Cash Flow Margin | 19.78% | 24.29% | 19.24% | 25.20% | 24.39% | Upgrade
|
| EBITDA | 27,084 | 22,712 | 23,472 | 23,143 | 21,302 | Upgrade
|
| EBITDA Margin | 41.88% | 37.45% | 41.60% | 42.41% | 41.63% | Upgrade
|
| D&A For EBITDA | 9,315 | 5,832 | 5,611 | 5,560 | 5,492 | Upgrade
|
| EBIT | 17,769 | 16,880 | 17,861 | 17,583 | 15,809 | Upgrade
|
| EBIT Margin | 27.47% | 27.83% | 31.65% | 32.22% | 30.89% | Upgrade
|
| Effective Tax Rate | 27.21% | 26.92% | 30.95% | 20.75% | 29.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.