Genvor Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	2020
Selling, General & Admin	1.53	5.95	2.54	1.36	0.8	0.65	Upgrade
Research & Development	0.45	0.46	0.24	0.08	0.01	0.23	Upgrade
Operating Expenses	1.98	6.41	2.78	1.44	4.52	3.1	Upgrade
Operating Income	-1.98	-6.41	-2.78	-1.44	-4.52	-3.1	Upgrade
Interest Expense	-0.07	-0.06	-0.02	-0.04	-0.11	-0.1	Upgrade
Other Non Operating Income (Expenses)	0.02	0.01	-0	-	-	-	Upgrade
EBT Excluding Unusual Items	-2.03	-6.46	-2.8	-1.48	-4.63	-3.2	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-0.11	Upgrade
Other Unusual Items	0.87	0.87	-0.08	-0.23	-0.13	-0.12	Upgrade
Pretax Income	-1.16	-5.59	-2.88	-1.71	-4.75	-3.44	Upgrade
Net Income	-1.16	-5.59	-2.88	-1.71	-4.75	-3.44	Upgrade
Net Income to Common	-1.16	-5.59	-2.88	-1.71	-4.75	-3.44	Upgrade
Shares Outstanding (Basic)	29	26	20	20	29	22	Upgrade
Shares Outstanding (Diluted)	29	26	20	20	29	22	Upgrade
Shares Change (YoY)	42.23%	29.25%	1.71%	-33.36%	30.39%	218.63%	Upgrade
EPS (Basic)	-0.04	-0.22	-0.15	-0.09	-0.16	-0.15	Upgrade
EPS (Diluted)	-0.04	-0.22	-0.15	-0.09	-0.16	-0.15	Upgrade
Free Cash Flow	-0.75	-0.56	-0.98	-0.86	-0.78	-0.66	Upgrade
Free Cash Flow Per Share	-0.03	-0.02	-0.05	-0.04	-0.03	-0.03	Upgrade
EBITDA	-1.97	-6.41	-2.78	-1.44	-4.52	-3.1	Upgrade
D&A For EBITDA	0	0	0	0	0	0	Upgrade
EBIT	-1.98	-6.41	-2.78	-1.44	-4.52	-3.1	Upgrade
Advertising Expenses	-	0	0.08	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.