Humanoid Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	24.15	21.14	18.59	14.01	12.55	Upgrade
Revenue Growth (YoY)	14.25%	13.71%	32.64%	11.68%	-98.66%	Upgrade
Cost of Revenue	16.07	14.1	13	10	9.31	Upgrade
Gross Profit	8.08	7.04	5.59	4.01	3.24	Upgrade
Selling, General & Admin	0.88	0.78	0.68	0.56	0.5	Upgrade
Operating Expenses	0.88	0.78	0.68	0.56	0.5	Upgrade
Operating Income	7.2	6.26	4.91	3.46	2.74	Upgrade
Interest Expense	-0.01	-0	-0	-0	-0	Upgrade
Other Non Operating Income (Expenses)	0.87	0.76	0.4	0.26	0.25	Upgrade
Pretax Income	8.07	7.02	5.31	3.72	2.99	Upgrade
Net Income	8.07	7.02	5.31	3.72	2.99	Upgrade
Net Income to Common	8.07	7.02	5.31	3.72	2.99	Upgrade
Net Income Growth	15.00%	32.21%	42.78%	24.27%	-97.33%	Upgrade
Shares Outstanding (Basic)	157	157	157	157	157	Upgrade
Shares Outstanding (Diluted)	157	157	157	157	157	Upgrade
EPS (Basic)	0.05	0.04	0.03	0.02	0.02	Upgrade
EPS (Diluted)	0.05	0.04	0.03	0.02	0.02	Upgrade
EPS Growth	15.00%	32.21%	42.78%	24.26%	-97.33%	Upgrade
Free Cash Flow	2.74	2.72	0.4	1.94	-0.89	Upgrade
Free Cash Flow Per Share	0.02	0.02	0.00	0.01	-0.01	Upgrade
Gross Margin	33.46%	33.31%	30.06%	28.64%	25.82%	Upgrade
Operating Margin	29.81%	29.62%	26.41%	24.67%	21.84%	Upgrade
Profit Margin	33.41%	33.20%	28.55%	26.52%	23.84%	Upgrade
Free Cash Flow Margin	11.34%	12.87%	2.15%	13.84%	-7.08%	Upgrade
EBITDA	7.66	6.66	5.21	3.76	3.02	Upgrade
EBITDA Margin	31.72%	31.49%	28.02%	26.81%	24.05%	Upgrade
D&A For EBITDA	0.46	0.4	0.3	0.3	0.28	Upgrade
EBIT	7.2	6.26	4.91	3.46	2.74	Upgrade
EBIT Margin	29.81%	29.62%	26.41%	24.67%	21.84%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.