Hop-On Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	2008 - 2005
Period Ending	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	2008 - 2005
Revenue	0.79	0.69	0.26	0.05	-	Upgrade
Revenue Growth (YoY)	15.09%	163.57%	453.81%	-	-	Upgrade
Cost of Revenue	0.68	0.56	0.17	0.01	-	Upgrade
Gross Profit	0.11	0.13	0.09	0.04	-	Upgrade
Selling, General & Admin	0.25	0.27	0.27	0.24	0.23	Upgrade
Operating Expenses	0.25	0.27	0.27	0.24	0.23	Upgrade
Operating Income	-0.14	-0.14	-0.18	-0.2	-0.23	Upgrade
Pretax Income	-0.14	-0.14	-0.18	-0.2	-0.23	Upgrade
Earnings From Continuing Operations	-0.14	-0.14	-0.18	-0.2	-0.23	Upgrade
Net Income	-0.14	-0.14	-0.18	-0.2	-0.23	Upgrade
Net Income to Common	-0.14	-0.14	-0.18	-0.2	-0.23	Upgrade
Shares Outstanding (Basic)	7,448	7,448	5,431	4,017	774	Upgrade
Shares Outstanding (Diluted)	7,448	7,448	5,431	4,017	774	Upgrade
Shares Change (YoY)	-	37.14%	35.20%	418.97%	29.71%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
Free Cash Flow	0.04	0.03	-0.08	-0.5	-0.04	Upgrade
Gross Margin	14.23%	19.00%	34.51%	89.13%	-	Upgrade
Operating Margin	-17.08%	-20.65%	-70.13%	-418.53%	-	Upgrade
Profit Margin	-17.08%	-20.65%	-70.13%	-418.53%	-	Upgrade
Free Cash Flow Margin	4.74%	4.28%	-30.88%	-1069.31%	-	Upgrade
EBIT	-0.14	-0.14	-0.18	-0.2	-0.23	Upgrade
EBIT Margin	-17.08%	-20.65%	-70.13%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.