Integrated BioPharma, Inc. (INBP)
OTCMKTS
· Delayed Price · Currency is USD
0.272
-0.028 (-9.30%)
Mar 6, 2026, 4:00 PM EST
Integrated BioPharma Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -0.21 | 0.81 | 0.11 | -0.03 | 3.84 | 8.01 | Upgrade
|
| Depreciation & Amortization | 1.29 | 1.27 | 1.22 | 1.15 | 0.83 | 0.83 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | 0 | -0 | -0.02 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.03 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.01 | 0.06 | -0 | Upgrade
|
| Stock-Based Compensation | 0.18 | 0.19 | 0.25 | 0.32 | 0.37 | 0.23 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.02 | 0.02 | -0.04 | 0 | - | 0.03 | Upgrade
|
| Other Operating Activities | 0.96 | 1.25 | 0.14 | 0.08 | -1.5 | -2.98 | Upgrade
|
| Change in Accounts Receivable | 0.62 | -0.78 | -0.12 | 0.37 | 0.88 | -0.29 | Upgrade
|
| Change in Inventory | 2.7 | 1.88 | -0.98 | 0.79 | 0.64 | -1.59 | Upgrade
|
| Change in Accounts Payable | -0.63 | -0.21 | 0.24 | -0.92 | -0.22 | -0.94 | Upgrade
|
| Change in Other Net Operating Assets | -1.81 | -2.39 | 0.12 | -0.55 | -0.78 | -0.22 | Upgrade
|
| Operating Cash Flow | 3.13 | 2.07 | 0.94 | 1.23 | 4.09 | 3.05 | Upgrade
|
| Operating Cash Flow Growth | 34.99% | 118.98% | -23.46% | -69.88% | 34.13% | 127.78% | Upgrade
|
| Capital Expenditures | -0.3 | -0.19 | -0.55 | -0.12 | -0.49 | -0.3 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0 | 0.02 | - | Upgrade
|
| Investment in Securities | - | - | - | 0 | - | 0.1 | Upgrade
|
| Other Investing Activities | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -0.32 | -0.21 | -0.55 | -0.11 | -0.47 | -0.2 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 57.66 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 57.66 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.1 | -2.07 | -59.54 | Upgrade
|
| Long-Term Debt Repaid | - | -0.01 | -0.04 | -0.04 | -1.47 | -1.19 | Upgrade
|
| Total Debt Repaid | -0.02 | -0.01 | -0.04 | -0.14 | -3.54 | -60.73 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | -0.01 | -0.04 | -0.14 | -3.54 | -3.07 | Upgrade
|
| Issuance of Common Stock | 0.07 | 0.09 | 0.01 | - | 0.03 | 0.02 | Upgrade
|
| Financing Cash Flow | 0.05 | 0.08 | -0.03 | -0.14 | -3.51 | -3.04 | Upgrade
|
| Net Cash Flow | 2.85 | 1.94 | 0.36 | 0.99 | 0.12 | -0.19 | Upgrade
|
| Free Cash Flow | 2.82 | 1.87 | 0.39 | 1.12 | 3.61 | 2.76 | Upgrade
|
| Free Cash Flow Growth | 62.28% | 380.51% | -65.05% | -69.04% | 30.85% | 144.89% | Upgrade
|
| Free Cash Flow Margin | 5.42% | 3.45% | 0.78% | 2.20% | 6.41% | 4.33% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.06 | 0.01 | 0.04 | 0.11 | 0.09 | Upgrade
|
| Cash Interest Paid | 0.03 | 0.05 | 0.04 | 0.04 | 0.11 | 0.2 | Upgrade
|
| Cash Income Tax Paid | - | 0.08 | 0.04 | - | 0.47 | 0.56 | Upgrade
|
| Levered Free Cash Flow | 3.35 | 1.94 | 1.18 | 1.93 | 3.3 | 1.79 | Upgrade
|
| Unlevered Free Cash Flow | 3.38 | 1.97 | 1.21 | 1.94 | 3.38 | 1.95 | Upgrade
|
| Change in Working Capital | 0.88 | -1.5 | -0.74 | -0.3 | 0.51 | -3.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.