Inyx, Inc. (IYXI)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
At close: Nov 7, 2025
Inyx, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|
Period Ending | Sep '06 Sep 30, 2006 | Dec '05 Dec 31, 2005 | Dec '04 Dec 31, 2004 | Dec '03 Dec 31, 2003 | Dec '02 Dec 31, 2002 |
| Revenue | 85.04 | 49.57 | 15.7 | 15.5 | 21.18 |
| Revenue Growth (YoY) | 201.17% | 215.72% | 1.32% | -26.86% | - |
| Cost of Revenue | 54.85 | 34.86 | 14.32 | 12.51 | 17.32 |
| Gross Profit | 30.19 | 14.71 | 1.38 | 2.99 | 3.86 |
| Selling, General & Admin | 38.25 | 24.58 | 10.09 | 10.97 | 6.82 |
| Research & Development | 3.36 | 3.41 | 2.75 | - | - |
| Amortization of Goodwill & Intangibles | 1.87 | 1.39 | 0.17 | 0.14 | - |
| Operating Expenses | 49.8 | 32.66 | 13.62 | 11.53 | 7.76 |
| Operating Income | -19.62 | -17.95 | -12.24 | -8.55 | -3.89 |
| Interest Expense | -9.59 | -10.06 | -3.37 | -4.49 | -1.68 |
| EBT Excluding Unusual Items | -29.21 | -28.01 | -15.61 | -13.04 | -5.57 |
| Merger & Restructuring Charges | -7 | -3 | - | -2 | - |
| Other Unusual Items | - | - | - | - | -25.05 |
| Pretax Income | -36.21 | -31.01 | -15.61 | -15.04 | -30.62 |
| Income Tax Expense | - | - | 1.33 | -1.29 | -0.35 |
| Earnings From Continuing Operations | -36.21 | -31.01 | -16.94 | -13.74 | -30.27 |
| Earnings From Discontinued Operations | - | - | - | -0.56 | -0.72 |
| Net Income | -37.13 | -31.01 | -16.94 | -14.3 | -30.99 |
| Preferred Dividends & Other Adjustments | - | - | - | -0.91 | - |
| Net Income to Common | -37.13 | -31.01 | -16.94 | -13.39 | -30.99 |
| Shares Outstanding (Basic) | 47 | 40 | 33 | 23 | 16 |
| Shares Outstanding (Diluted) | 47 | 40 | 33 | 23 | 16 |
| Shares Change (YoY) | 20.38% | 22.01% | 42.62% | 42.86% | - |
| EPS (Basic) | -0.79 | -0.78 | -0.52 | -0.59 | -1.94 |
| EPS (Diluted) | -0.79 | -0.78 | -0.52 | -0.59 | -1.94 |
| Free Cash Flow | -29.45 | -20.06 | -10.66 | -6.45 | 1.27 |
| Free Cash Flow Per Share | -0.63 | -0.50 | -0.33 | -0.28 | 0.08 |
| Gross Margin | 35.49% | 29.67% | 8.81% | 19.26% | 18.23% |
| Operating Margin | -23.07% | -36.22% | -77.96% | -55.17% | -18.38% |
| Profit Margin | -43.66% | -62.56% | -107.92% | -86.43% | -146.28% |
| Free Cash Flow Margin | -34.63% | -40.47% | -67.90% | -41.63% | 6.01% |
| EBITDA | -11.43 | -13.28 | -11.45 | -7.99 | -2.96 |
| EBITDA Margin | -13.44% | -26.79% | -72.96% | -51.55% | -13.96% |
| D&A For EBITDA | 8.19 | 4.67 | 0.79 | 0.56 | 0.94 |
| EBIT | -19.62 | -17.95 | -12.24 | -8.55 | -3.89 |
| EBIT Margin | -23.07% | -36.22% | -77.96% | -55.17% | -18.38% |
Source: S&P Capital IQ. Standard template. Financial Sources.