Adamas One Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	0.29	1.01	1.79	-	-
Revenue Growth (YoY)	-84.17%	-43.66%	-	-	-
Cost of Revenue	0.32	0.25	0.6	-	-
Gross Profit	-0.03	0.75	1.19	-	-
Selling, General & Admin	8.28	17.47	9.73	10.6	5.81
Operating Expenses	8.5	17.9	10.12	11.77	7.04
Operating Income	-8.53	-17.15	-8.94	-11.77	-7.04
Interest Expense	-	-0.44	-2.13	-0.32	-0.37
Other Non Operating Income (Expenses)	-6.86	-4.96	-	-	-
EBT Excluding Unusual Items	-14.21	-22.54	-11.07	-12.09	-7.41
Other Unusual Items	-	-	-	-0.03	-1
Pretax Income	-14.21	-22.54	-11.07	-12.11	-8.41
Net Income	-14.21	-22.54	-11.07	-12.11	-8.41
Net Income to Common	-14.21	-22.54	-11.07	-12.11	-8.41
Shares Outstanding (Basic)	29	22	18	17	16
Shares Outstanding (Diluted)	29	22	18	17	16
Shares Change (YoY)	44.16%	20.62%	7.42%	7.06%	-
EPS (Basic)	-0.50	-1.01	-0.60	-0.70	-0.52
EPS (Diluted)	-0.50	-1.01	-0.60	-0.70	-0.52
Free Cash Flow	-2.77	-8.23	-3.15	-2.44	-1.01
Free Cash Flow Per Share	-0.10	-0.37	-0.17	-0.14	-0.06
Gross Margin	-10.17%	74.88%	66.27%	-	-
Operating Margin	-2963.25%	-1701.42%	-499.62%	-	-
Profit Margin	-4937.33%	-2237.16%	-618.79%	-	-
Free Cash Flow Margin	-962.98%	-816.87%	-176.12%	-	-
EBITDA	-8.3	-16.72	-8.55	-10.6	-5.81
D&A For EBITDA	0.22	0.43	0.39	1.16	1.24
EBIT	-8.53	-17.15	-8.94	-11.77	-7.04

Source: S&P Capital IQ. Standard template. Financial Sources.