MachTen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	15.82	15.97
Revenue Growth (YoY)	-	-0.95%	-
Cost of Revenue	-	5.62	4.72
Gross Profit	-	10.19	11.25
Selling, General & Admin	-	2.6	2.18
Operating Expenses	-	4.78	3.74
Operating Income	-	5.41	7.51
Interest & Investment Income	-	0.01	-
Pretax Income	-	5.42	7.51
Income Tax Expense	-	1.4	1.81
Net Income	-	4.02	5.71
Net Income to Common	-	4.02	5.71
Net Income Growth	-	-29.59%	-
Free Cash Flow	-	0.44	4.01
Gross Margin	-	64.44%	70.47%
Operating Margin	-	34.20%	47.04%
Profit Margin	-	25.40%	35.73%
Free Cash Flow Margin	-	2.76%	25.12%
EBITDA	-	7.61	9.08
EBITDA Margin	-	48.09%	56.87%
D&A For EBITDA	-	2.2	1.57
EBIT	-	5.41	7.51
EBIT Margin	-	34.20%	47.04%
Effective Tax Rate	-	25.87%	24.04%

Source: S&P Capital IQ. Standard template. Financial Sources.