Ultrack Systems Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004
Other Revenue	0	-	-	-	-
Revenue	0	-	-	-	-
Selling, General & Admin	0.01	0.17	0.38	0.29	0.22
Amortization of Goodwill & Intangibles	-	0.01	-	0	0
Other Operating Expenses	-	-	0	-	-
Total Operating Expenses	0.01	0.18	0.39	0.31	0.22
Operating Income	-0.01	-0.18	-0.39	-0.31	-0.22
Interest Expense	-0.05	-0.02	-0.03	-	-0
Net Interest Expense	-0.05	-0.02	-0.03	-	-0
Currency Exchange Gain (Loss)	-	0.28	0.06	0.01	0.01
Other Non-Operating Income (Expenses)	-0	-0.03	-0.04	-0.06	-0.02
EBT Excluding Unusual Items	-0.06	0.05	-0.39	-0.35	-0.24
Pretax Income	-0.06	0.05	-0.39	-0.35	-0.24
Net Income	-0.06	0.05	-0.39	-0.35	-0.24
Net Income to Common	-0.06	0.05	-0.39	-0.35	-0.24
Free Cash Flow	-	-0.07	0.01	-0.31	-0.38
Profit Margin	-10291.67%	-	-	-	-
EBITDA	-	-0.17	-0.38	-0.3	-0.22
D&A For EBITDA	-	0.01	0	0	0
EBIT	-0.01	-0.18	-0.39	-0.31	-0.22

Source: S&P Capital IQ. Utility template. Financial Sources.