NetEase, Inc. (NETTF)
OTCMKTS
· Delayed Price · Currency is USD
22.89
0.00 (0.00%)
At close: Feb 27, 2026
NetEase Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 112,626 | 105,295 | 103,468 | 96,496 | 87,606 | Upgrade
|
| Revenue Growth (YoY) | 6.96% | 1.77% | 7.23% | 10.15% | 18.92% | Upgrade
|
| Cost of Revenue | 40,224 | 39,488 | 40,405 | 43,730 | 40,635 | Upgrade
|
| Gross Profit | 72,402 | 65,807 | 63,063 | 52,766 | 46,971 | Upgrade
|
| Selling, General & Admin | 18,848 | 18,698 | 18,869 | 18,099 | 16,478 | Upgrade
|
| Research & Development | 17,719 | 17,525 | 16,485 | 15,039 | 14,076 | Upgrade
|
| Operating Expenses | 36,567 | 36,223 | 35,354 | 33,138 | 30,554 | Upgrade
|
| Operating Income | 35,835 | 29,584 | 27,709 | 19,629 | 16,417 | Upgrade
|
| Interest Expense | - | -598 | -884.1 | - | - | Upgrade
|
| Interest & Investment Income | 4,685 | 5,874 | 6,311 | 2,204 | 4,467 | Upgrade
|
| Currency Exchange Gain (Loss) | -775.94 | 255.43 | -133 | 1,571 | -490.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,087 | 602.13 | 1,054 | 846.82 | 710.44 | Upgrade
|
| EBT Excluding Unusual Items | 40,830 | 35,718 | 34,057 | 24,250 | 21,104 | Upgrade
|
| Pretax Income | 40,830 | 35,718 | 34,057 | 24,250 | 21,104 | Upgrade
|
| Income Tax Expense | 6,033 | 5,461 | 4,700 | 5,032 | 4,128 | Upgrade
|
| Earnings From Continuing Operations | 34,798 | 30,256 | 29,357 | 19,218 | 16,976 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 624.86 | - | Upgrade
|
| Net Income to Company | 34,798 | 30,256 | 29,357 | 19,843 | 16,976 | Upgrade
|
| Minority Interest in Earnings | -1,038 | -558.74 | 59.33 | 494.31 | -119.35 | Upgrade
|
| Net Income | 33,760 | 29,698 | 29,417 | 20,338 | 16,857 | Upgrade
|
| Net Income to Common | 33,760 | 29,698 | 29,417 | 20,338 | 16,857 | Upgrade
|
| Net Income Growth | 13.68% | 0.95% | 44.64% | 20.65% | 39.74% | Upgrade
|
| Shares Outstanding (Basic) | 3,186 | 3,200 | 3,216 | 3,263 | 3,326 | Upgrade
|
| Shares Outstanding (Diluted) | 3,218 | 3,231 | 3,252 | 3,296 | 3,367 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.66% | -1.33% | -2.12% | 0.53% | Upgrade
|
| EPS (Basic) | 10.59 | 9.28 | 9.15 | 6.23 | 5.07 | Upgrade
|
| EPS (Diluted) | 10.48 | 9.19 | 9.05 | 6.17 | 5.01 | Upgrade
|
| EPS Growth | 14.04% | 1.55% | 46.69% | 23.14% | 39.17% | Upgrade
|
| Free Cash Flow | 49,674 | 38,401 | 33,030 | 25,609 | 23,325 | Upgrade
|
| Free Cash Flow Per Share | 15.44 | 11.89 | 10.16 | 7.77 | 6.93 | Upgrade
|
| Dividend Per Share | 4.162 | 3.774 | 3.637 | 1.913 | 1.487 | Upgrade
|
| Dividend Growth | 10.27% | 3.75% | 90.11% | 28.71% | 45.21% | Upgrade
|
| Gross Margin | 64.28% | 62.50% | 60.95% | 54.68% | 53.62% | Upgrade
|
| Operating Margin | 31.82% | 28.10% | 26.78% | 20.34% | 18.74% | Upgrade
|
| Profit Margin | 29.98% | 28.20% | 28.43% | 21.08% | 19.24% | Upgrade
|
| Free Cash Flow Margin | 44.11% | 36.47% | 31.92% | 26.54% | 26.63% | Upgrade
|
| EBITDA | 38,082 | 32,002 | 30,764 | 22,487 | 19,693 | Upgrade
|
| EBITDA Margin | 33.81% | 30.39% | 29.73% | 23.30% | 22.48% | Upgrade
|
| D&A For EBITDA | 2,247 | 2,418 | 3,055 | 2,858 | 3,276 | Upgrade
|
| EBIT | 35,835 | 29,584 | 27,709 | 19,629 | 16,417 | Upgrade
|
| EBIT Margin | 31.82% | 28.10% | 26.78% | 20.34% | 18.74% | Upgrade
|
| Effective Tax Rate | 14.77% | 15.29% | 13.80% | 20.75% | 19.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.