Nature's Miracle Holding Inc. (NMHI)
OTCMKTS
· Delayed Price · Currency is USD
0.0950
0.00 (0.00%)
At close: Dec 5, 2025
Nature's Miracle Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2.26 | 9.26 | 8.93 | 18.62 | 14.36 | 10.77 |
| Revenue Growth (YoY) | -77.36% | 3.68% | -52.03% | 29.68% | 33.37% | - |
| Cost of Revenue | 5.86 | 12.07 | 9.88 | 16.95 | 12.18 | 9.73 |
| Gross Profit | -3.59 | -2.81 | -0.95 | 1.67 | 2.18 | 1.03 |
| Selling, General & Admin | 5.46 | 7.13 | 3.16 | 3.44 | 0.66 | 0.38 |
| Operating Expenses | 6.12 | 7.54 | 4.07 | 3.44 | 0.66 | 0.38 |
| Operating Income | -9.71 | -10.35 | -5.01 | -1.77 | 1.52 | 0.65 |
| Interest Expense | -2.84 | -2.3 | -0.85 | -0.74 | -0 | - |
| Other Non Operating Income (Expenses) | -0.19 | -0.99 | -0 | 0.03 | 0.06 | 0.01 |
| EBT Excluding Unusual Items | -12.74 | -13.64 | -5.86 | -2.49 | 1.58 | 0.66 |
| Impairment of Goodwill | - | - | -1.02 | - | - | - |
| Gain (Loss) on Sale of Investments | - | - | - | -0.04 | - | - |
| Other Unusual Items | -0.04 | -0.01 | -0.23 | - | - | - |
| Pretax Income | -12.79 | -13.65 | -7.12 | -2.53 | 1.58 | 0.66 |
| Income Tax Expense | 0 | 0.01 | 0.22 | -0.07 | 0.44 | 0.19 |
| Net Income | -12.79 | -13.65 | -7.34 | -2.46 | 1.14 | 0.46 |
| Net Income to Common | -12.79 | -13.65 | -7.34 | -2.46 | 1.14 | 0.46 |
| Net Income Growth | - | - | - | - | 144.24% | - |
| Shares Outstanding (Basic) | 6 | 1 | 1 | 1 | 0 | 1 |
| Shares Outstanding (Diluted) | 6 | 1 | 1 | 1 | 0 | 1 |
| Shares Change (YoY) | 600.65% | 54.81% | 33.31% | 76.98% | -60.00% | - |
| EPS (Basic) | -2.14 | -11.88 | -9.88 | -4.42 | 3.61 | 0.59 |
| EPS (Diluted) | -2.14 | -11.88 | -9.88 | -4.42 | 3.61 | 0.59 |
| EPS Growth | - | - | - | - | 510.60% | - |
| Free Cash Flow | -4.57 | -5.93 | -1.68 | -2.51 | 2.05 | 0.4 |
| Free Cash Flow Per Share | -0.77 | -5.16 | -2.26 | -4.50 | 6.52 | 0.50 |
| Gross Margin | -158.82% | -30.29% | -10.62% | 8.96% | 15.19% | 9.59% |
| Operating Margin | -429.21% | -111.73% | -56.14% | -9.52% | 10.60% | 6.03% |
| Profit Margin | -565.31% | -147.42% | -82.15% | -13.22% | 7.91% | 4.32% |
| Free Cash Flow Margin | -201.98% | -64.08% | -18.81% | -13.46% | 14.29% | 3.67% |
| EBITDA | -9.57 | -10.19 | -4.85 | -1.63 | 1.56 | 0.68 |
| EBITDA Margin | - | -110.01% | -54.29% | -8.76% | 10.88% | 6.30% |
| D&A For EBITDA | 0.14 | 0.16 | 0.16 | 0.14 | 0.04 | 0.03 |
| EBIT | -9.71 | -10.35 | -5.01 | -1.77 | 1.52 | 0.65 |
| EBIT Margin | - | -111.73% | -56.14% | -9.52% | 10.60% | 6.03% |
| Effective Tax Rate | - | - | - | - | 28.01% | 29.08% |
Source: S&P Capital IQ. Standard template. Financial Sources.