Next10 Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2005	FY 2004	FY 2003
Period Ending	May '06 May 31, 2006	Aug '05 Aug 31, 2005	Aug '04 Aug 31, 2004	Aug '03 Aug 31, 2003
Revenue	0.2	0.32	-	-
Cost of Revenue	0.24	0.11	0.03	0.03
Gross Profit	-0.03	0.21	-0.03	-0.03
Selling, General & Admin	3.98	3.76	3.01	0.38
Research & Development	1.13	0.57	0.32	0.02
Operating Expenses	5.29	4.43	3.35	0.4
Operating Income	-5.32	-4.22	-3.38	-0.42
Interest Expense	-1.06	-	-0.01	-0.01
Interest & Investment Income	0.04	0.06	-	-
Currency Exchange Gain (Loss)	-0.14	-0.14	0.15	0.13
Other Non Operating Income (Expenses)	1.55	0.72	2.23	-
Pretax Income	-4.93	-3.59	-1.01	-0.31
Net Income	-4.93	-3.59	-1.01	-0.31
Net Income to Common	-4.93	-3.59	-1.01	-0.31
Free Cash Flow	-4.58	-4.04	-1.78	0.06
Gross Margin	-15.04%	66.32%	-	-
Operating Margin	-2598.01%	-1306.17%	-	-
Profit Margin	-2403.55%	-1110.62%	-	-
Free Cash Flow Margin	-2233.17%	-1251.16%	-	-
EBITDA	-5.15	-4.11	-3.36	-0.42
D&A For EBITDA	0.18	0.1	0.02	0
EBIT	-5.32	-4.22	-3.38	-0.42

Source: S&P Capital IQ. Standard template. Financial Sources.