Otsuka Holdings Co., Ltd. (OTSKY)
OTCMKTS · Delayed Price · Currency is USD
31.66
+0.30 (0.96%)
Mar 9, 2026, 3:59 PM EST

Otsuka Holdings Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
----163,638
Upgrade
Depreciation & Amortization
----84,855
Upgrade
Loss (Gain) From Sale of Assets
----6,479
Upgrade
Loss (Gain) on Equity Investments
-----8,508
Upgrade
Other Operating Activities
-----54,663
Upgrade
Change in Accounts Receivable
----13,322
Upgrade
Change in Inventory
----6,505
Upgrade
Change in Accounts Payable
-----12,162
Upgrade
Change in Other Net Operating Assets
----29,398
Upgrade
Operating Cash Flow
----228,864
Upgrade
Capital Expenditures
-----52,453
Upgrade
Sale of Property, Plant & Equipment
----1,697
Upgrade
Cash Acquisitions
-----8,035
Upgrade
Sale (Purchase) of Intangibles
-----60,699
Upgrade
Investment in Securities
----22,082
Upgrade
Other Investing Activities
----2,120
Upgrade
Investing Cash Flow
-----95,288
Upgrade
Short-Term Debt Issued
----10
Upgrade
Long-Term Debt Issued
----220
Upgrade
Total Debt Issued
----230
Upgrade
Long-Term Debt Repaid
-----21,131
Upgrade
Total Debt Repaid
-----21,131
Upgrade
Net Debt Issued (Repaid)
-----20,901
Upgrade
Repurchase of Common Stock
-----1
Upgrade
Common Dividends Paid
-----55,984
Upgrade
Other Financing Activities
-----18,958
Upgrade
Financing Cash Flow
-----95,844
Upgrade
Foreign Exchange Rate Adjustments
----16,101
Upgrade
Net Cash Flow
----53,833
Upgrade
Free Cash Flow
----176,411
Upgrade
Free Cash Flow Margin
----11.77%
Upgrade
Free Cash Flow Per Share
----325.25
Upgrade
Cash Interest Paid
----2,662
Upgrade
Cash Income Tax Paid
----52,144
Upgrade
Levered Free Cash Flow
----115,730
Upgrade
Unlevered Free Cash Flow
----117,363
Upgrade
Change in Working Capital
----37,063
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.