Pardee Resources Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2006	FY 2005	2004
Period Ending	Mar '26 Mar 9, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	2004
Market Capitalization	194	142	157	205	120	123	Upgrade
Market Cap Growth	-8.15%	-9.40%	-23.67%	71.52%	-2.94%	47.83%	Upgrade
Enterprise Value	-	114	-	-	-	-	Upgrade
Last Close Price	296.49	85.28	88.43	113.02	60.80	61.92	Upgrade
PE Ratio	12.21	8.14	7.50	9.61	-	-	Upgrade
PS Ratio	3.84	2.80	2.76	3.72	4.39	4.69	Upgrade
PB Ratio	1.51	1.11	1.31	2.00	2.17	2.55	Upgrade
P/TBV Ratio	1.51	1.11	1.31	2.00	-	-	Upgrade
P/FCF Ratio	16.53	12.08	5.89	15.31	-	-	Upgrade
P/OCF Ratio	6.53	4.78	4.75	6.25	-	-	Upgrade
EV/Sales Ratio	-	2.25	-	-	-	-	Upgrade
EV/EBITDA Ratio	-	3.15	-	-	-	-	Upgrade
EV/EBIT Ratio	-	4.72	-	-	-	-	Upgrade
EV/FCF Ratio	-	9.68	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.23	-0.23	-0.24	-0.07	-	-	Upgrade
Net Debt / EBITDA Ratio	-0.82	-0.82	-0.66	-0.16	-	-	Upgrade
Net Debt / FCF Ratio	-2.53	-2.53	-1.06	-0.51	-	-	Upgrade
Asset Turnover	0.35	0.35	0.44	-	9.77	-	Upgrade
Quick Ratio	13.58	13.58	13.79	3.05	2.30	2.05	Upgrade
Current Ratio	15.21	15.21	15.21	3.62	2.41	2.08	Upgrade
Return on Equity (ROE)	14.06%	14.06%	18.79%	-	-	-	Upgrade
Return on Assets (ROA)	10.51%	10.51%	15.71%	-	-	-	Upgrade
Return on Invested Capital (ROIC)	18.31%	18.31%	22.27%	30.82%	-	-	Upgrade
Return on Capital Employed (ROCE)	16.50%	16.50%	23.80%	28.70%	-	-	Upgrade
Earnings Yield	8.98%	12.29%	13.33%	10.41%	8.49%	8.19%	Upgrade
FCF Yield	6.05%	8.28%	16.98%	6.53%	-	-	Upgrade
Dividend Yield	7.49%	7.74%	6.78%	4.87%	-	-	Upgrade
Payout Ratio	27.14%	27.14%	20.66%	18.35%	-	-	Upgrade
Buyback Yield / Dilution	-	0.11%	-0.93%	-	-	-	Upgrade
Total Shareholder Return	7.49%	7.85%	5.86%	4.87%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.