Phoenix Motor Inc. (PEVM)
OTCMKTS
· Delayed Price · Currency is USD
0.479
+0.179 (59.63%)
At close: Dec 4, 2025
Phoenix Motor Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 0.28 | 0.76 | 0.03 | 0.14 | 2.68 | 15.7 | Upgrade
|
| Cash & Short-Term Investments | 0.28 | 0.76 | 0.03 | 0.14 | 2.68 | 15.7 | Upgrade
|
| Cash Growth | -1.07% | 2364.52% | -77.70% | -94.82% | -82.91% | 54034.48% | Upgrade
|
| Accounts Receivable | 8.32 | 4.18 | 0.67 | 1.68 | 1.2 | 1.16 | Upgrade
|
| Other Receivables | - | 4.77 | - | - | - | - | Upgrade
|
| Receivables | 8.32 | 8.95 | 0.67 | 1.68 | 1.2 | 1.16 | Upgrade
|
| Inventory | 38.36 | 40.76 | 1.8 | 4.56 | 2.23 | 1.55 | Upgrade
|
| Prepaid Expenses | 0.11 | 0.16 | 0.1 | 1.18 | 0.19 | 0.53 | Upgrade
|
| Restricted Cash | - | - | 3.25 | - | - | - | Upgrade
|
| Other Current Assets | 1.25 | 1.37 | 0.17 | 0.16 | 0.34 | 0.32 | Upgrade
|
| Total Current Assets | 48.32 | 52.01 | 6.02 | 7.72 | 6.64 | 19.25 | Upgrade
|
| Property, Plant & Equipment | 3.42 | 5.51 | 1.12 | 6.29 | 2.21 | 2.77 | Upgrade
|
| Goodwill | - | - | 4.27 | 4.27 | 4.27 | 4.27 | Upgrade
|
| Other Intangible Assets | - | - | - | 1.7 | 2.32 | 2.94 | Upgrade
|
| Long-Term Accounts Receivable | 0.03 | 0.06 | 0.23 | - | - | - | Upgrade
|
| Other Long-Term Assets | - | - | - | 0.46 | - | - | Upgrade
|
| Total Assets | 51.76 | 57.58 | 11.64 | 20.44 | 15.44 | 29.23 | Upgrade
|
| Accounts Payable | 4.74 | 4.27 | 3.53 | 1.36 | 1.79 | 1.36 | Upgrade
|
| Accrued Expenses | 7.79 | 6.69 | 0.93 | 0.65 | 0.78 | 0.45 | Upgrade
|
| Short-Term Debt | 0.54 | 1.04 | 1.82 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 4.45 | 0.49 | 1.33 | 0 | 0.01 | 0.02 | Upgrade
|
| Current Portion of Leases | 1.39 | 1.85 | 1.3 | 0.72 | - | - | Upgrade
|
| Current Unearned Revenue | 10.4 | 6.21 | 0.53 | 1.73 | 1.52 | 1.9 | Upgrade
|
| Other Current Liabilities | 2.95 | 5.69 | 1.45 | 0.33 | 0.36 | 0.53 | Upgrade
|
| Total Current Liabilities | 32.25 | 26.22 | 10.88 | 4.79 | 4.45 | 4.25 | Upgrade
|
| Long-Term Debt | 0.14 | 0.14 | 0.68 | 0.15 | 0.76 | 0.18 | Upgrade
|
| Long-Term Leases | 0.27 | 1.24 | 2.7 | 3.23 | - | - | Upgrade
|
| Long-Term Unearned Revenue | - | 2.04 | 2.21 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 7.72 | 7.72 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 6.06 | 9.91 | - | - | - | - | Upgrade
|
| Total Liabilities | 46.43 | 47.26 | 16.48 | 8.16 | 5.21 | 4.44 | Upgrade
|
| Common Stock | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Additional Paid-In Capital | 55 | 51.58 | 44.36 | 40.84 | 26.09 | 26.03 | Upgrade
|
| Retained Earnings | -49.69 | -41.28 | -49.21 | -28.56 | -15.86 | -1.24 | Upgrade
|
| Comprehensive Income & Other | - | - | - | - | -0.01 | -0.01 | Upgrade
|
| Shareholders' Equity | 5.33 | 10.32 | -4.84 | 12.28 | 10.23 | 24.79 | Upgrade
|
| Total Liabilities & Equity | 51.76 | 57.58 | 11.64 | 20.44 | 15.44 | 29.23 | Upgrade
|
| Total Debt | 6.78 | 4.75 | 7.83 | 4.09 | 0.77 | 0.21 | Upgrade
|
| Net Cash (Debt) | -6.51 | -3.98 | -7.8 | -3.96 | 1.92 | 15.49 | Upgrade
|
| Net Cash Growth | - | - | - | - | -87.63% | 774600.00% | Upgrade
|
| Net Cash Per Share | -0.68 | -0.54 | -1.84 | -1.01 | 0.55 | 4.43 | Upgrade
|
| Filing Date Shares Outstanding | 12.87 | 9.86 | 6.94 | 4.24 | 3.5 | 3.5 | Upgrade
|
| Total Common Shares Outstanding | 12.55 | 8.53 | 4.38 | 4.06 | 3.5 | 3.5 | Upgrade
|
| Working Capital | 16.06 | 25.79 | -4.87 | 2.93 | 2.19 | 15 | Upgrade
|
| Book Value Per Share | 0.42 | 1.21 | -1.10 | 3.03 | 2.92 | 7.08 | Upgrade
|
| Tangible Book Value | 5.33 | 10.32 | -9.11 | 6.31 | 3.63 | 17.58 | Upgrade
|
| Tangible Book Value Per Share | 0.42 | 1.21 | -2.08 | 1.56 | 1.04 | 5.02 | Upgrade
|
| Machinery | - | 7.08 | 3.4 | 5.01 | 4.77 | 6.56 | Upgrade
|
| Construction In Progress | - | - | 0.33 | 0.43 | 0.3 | 0.25 | Upgrade
|
| Leasehold Improvements | - | 0.4 | 0.08 | 0.08 | 0.08 | 0.39 | Upgrade
|
| Order Backlog | - | 16.7 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.