PWCDF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	32,235	20,104	18,767	15,712	22,356	15,707	Upgrade
Market Cap Growth	50.14%	7.12%	19.45%	-29.72%	42.33%	42.25%	Upgrade
Enterprise Value	52,856	40,863	42,236	37,266	45,160	38,969	Upgrade
PE Ratio	14.50	10.55	11.29	9.69	9.70	10.04	Upgrade
PS Ratio	1.17	0.80	0.76	0.67	0.41	0.31	Upgrade
PB Ratio	0.99	0.66	0.60	0.52	0.65	0.52	Upgrade
P/FCF Ratio	8.30	5.70	5.35	6.16	2.70	2.06	Upgrade
P/OCF Ratio	7.17	4.86	4.18	5.00	2.56	1.98	Upgrade
EV/Sales Ratio	1.91	1.62	1.71	1.60	0.82	0.77	Upgrade
EV/EBITDA Ratio	9.50	8.66	11.36	8.66	9.61	10.41	Upgrade
EV/EBIT Ratio	10.84	9.86	13.33	9.92	10.82	11.78	Upgrade
EV/FCF Ratio	13.61	11.58	12.03	14.62	5.45	5.11	Upgrade
Debt / Equity Ratio	0.47	0.61	0.59	0.52	0.45	0.56	Upgrade
Debt / EBITDA Ratio	2.99	3.91	4.87	3.57	3.22	4.41	Upgrade
Debt / FCF Ratio	3.90	5.31	5.27	6.14	1.86	2.22	Upgrade
Quick Ratio	63.92	16.08	18.28	28.50	19.66	18.10	Upgrade
Current Ratio	70.24	19.74	22.37	34.16	23.65	22.05	Upgrade
Asset Turnover	0.04	0.05	0.05	0.05	0.11	0.12	Upgrade
Return on Equity (ROE)	11.26%	10.79%	8.94%	8.80%	11.33%	9.38%	Upgrade
Return on Assets (ROA)	0.44%	0.47%	0.36%	0.46%	0.51%	0.48%	Upgrade
Return on Capital (ROIC)	5.91%	5.46%	4.10%	5.08%	5.34%	4.58%	Upgrade
Earnings Yield	6.90%	9.66%	9.07%	10.57%	10.49%	10.22%	Upgrade
FCF Yield	12.04%	17.55%	18.71%	16.22%	37.07%	48.53%	Upgrade
Dividend Yield	3.36%	5.10%	5.98%	7.20%	5.25%	7.69%	Upgrade
Payout Ratio	49.70%	53.27%	63.46%	61.55%	42.54%	55.38%	Upgrade
Buyback Yield / Dilution	0.72%	1.67%	1.54%	1.19%	-5.25%	-47.89%	Upgrade
Total Shareholder Return	4.09%	6.78%	7.52%	8.39%	0.00%	-40.20%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.