Stem Cell Authority Ratios and Metrics

Market cap in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	2004 - 2001
Period Ending	Mar '26 Mar 2, 2026	Aug '09 Aug 31, 2009	Aug '08 Aug 31, 2008	Aug '07 Aug 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	2004 - 2001
Market Capitalization	2	14	15	13	5	10	Upgrade
Market Cap Growth	-29.15%	-5.88%	14.64%	150.00%	-46.84%	-	Upgrade
Enterprise Value	-	15	16	13	5	10	Upgrade
Last Close Price	0.00	0.08	0.09	0.15	0.06	0.08	Upgrade
PE Ratio	0.04	7.52	-	13.38	-	-	Upgrade
PS Ratio	0.73	4.14	490.19	11.35	-	-	Upgrade
PB Ratio	-26.44	-149.54	-7.61	-15.60	-3.50	48.44	Upgrade
P/FCF Ratio	-	-	-	885.56	-	-	Upgrade
P/OCF Ratio	-	-	-	98.01	-	-	Upgrade
EV/Sales Ratio	-	4.51	531.31	11.35	-	-	Upgrade
EV/EBITDA Ratio	-	-	-	46.11	-	-	Upgrade
EV/EBIT Ratio	-	8.19	-	48.40	-	-	Upgrade
EV/FCF Ratio	-	-	-	885.51	-	-	Upgrade
Debt / Equity Ratio	-20.13	-20.13	-0.68	-1.60	-0.85	-	Upgrade
Debt / EBITDA Ratio	-	-	-	4.73	-	-	Upgrade
Debt / FCF Ratio	-	-	-	90.89	-	-	Upgrade
Net Debt / Equity Ratio	-20.08	-20.08	-0.68	-1.50	-0.85	-	Upgrade
Net Debt / EBITDA Ratio	-	-	-0.96	4.43	-	-	Upgrade
Net Debt / FCF Ratio	-	-	-	85.16	-1.77	-	Upgrade
Asset Turnover	1.43	1.43	0.04	-	-	-	Upgrade
Inventory Turnover	59.76	59.76	2.84	-	-	-	Upgrade
Quick Ratio	0.97	0.97	0.00	0.05	0	-	Upgrade
Current Ratio	1.12	1.12	0.22	0.40	0	0.23	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-42.38%	Upgrade
Return on Assets (ROA)	49.09%	49.09%	-120.32%	-	-196.43%	-14.03%	Upgrade
Return on Capital Employed (ROCE)	314.30%	314.30%	77.70%	-33.90%	43.10%	-25.40%	Upgrade
Earnings Yield	75.21%	13.30%	-9.47%	7.47%	-13.00%	-0.53%	Upgrade
FCF Yield	-	-	-	0.11%	-13.71%	-0.53%	Upgrade
Buyback Yield / Dilution	-309.67%	-	-105.06%	-109.32%	4.56%	29.71%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.