Scorpius Holdings, Inc. (SCPX)
OTCMKTS
· Delayed Price · Currency is USD
0.0110
-0.0010 (-8.33%)
At close: Mar 6, 2026
Scorpius Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1.72 | 6.24 | 6.99 | 0.37 | 2.11 | 2.95 | Upgrade
|
| Revenue Growth (YoY) | -82.91% | -10.75% | 1789.60% | -82.48% | -28.33% | -3.32% | Upgrade
|
| Cost of Revenue | 12.26 | 17.52 | 22.86 | 20.3 | 16.46 | 12.94 | Upgrade
|
| Gross Profit | -10.55 | -11.28 | -15.86 | -19.93 | -14.34 | -9.99 | Upgrade
|
| Selling, General & Admin | 15.27 | 21.57 | 26.17 | 20.13 | 16.83 | 14.93 | Upgrade
|
| Operating Expenses | 15.27 | 21.57 | 26.17 | 20.13 | 16.83 | 14.93 | Upgrade
|
| Operating Income | -25.81 | -32.85 | -42.03 | -40.07 | -31.17 | -24.93 | Upgrade
|
| Interest Expense | -0.8 | -0.95 | -0.78 | -0.18 | - | - | Upgrade
|
| Interest & Investment Income | 0 | 0.02 | 0.46 | 0.99 | 0.82 | 0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.9 | 0.5 | -0.1 | -0.47 | -0.1 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | -24.71 | -33.28 | -42.46 | -39.73 | -30.46 | -25.18 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.45 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0 | 0.12 | -1.7 | -0.84 | - | Upgrade
|
| Asset Writedown | -1.94 | -1.94 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.16 | 0.89 | - | 3.34 | -0.43 | -1.2 | Upgrade
|
| Pretax Income | -26.65 | -34.33 | -42.33 | -41.59 | -35.55 | -26.38 | Upgrade
|
| Income Tax Expense | - | - | -0.57 | -0.22 | -0.15 | - | Upgrade
|
| Earnings From Continuing Operations | -26.65 | -34.33 | -41.76 | -41.38 | -35.4 | -26.38 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -5.07 | -2.49 | - | - | Upgrade
|
| Net Income to Company | -26.65 | -34.33 | -46.83 | -43.86 | -35.4 | -26.38 | Upgrade
|
| Minority Interest in Earnings | 1.47 | 1.52 | 1.62 | 0.43 | 0.33 | 0.33 | Upgrade
|
| Net Income | -25.18 | -32.81 | -45.22 | -43.43 | -35.07 | -26.05 | Upgrade
|
| Net Income to Common | -25.18 | -32.81 | -45.22 | -43.43 | -35.07 | -26.05 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 3 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 3 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 1437.54% | 1833.40% | 1.63% | 2.78% | 55.88% | 236.15% | Upgrade
|
| EPS (Basic) | -0.85 | -13.04 | -347.50 | -339.25 | -281.54 | -325.98 | Upgrade
|
| EPS (Diluted) | -0.85 | -13.04 | -347.50 | -339.25 | -282.00 | -325.98 | Upgrade
|
| Free Cash Flow | -15.22 | -26.88 | -33.52 | -25.82 | -40.03 | -22.36 | Upgrade
|
| Free Cash Flow Per Share | -0.51 | -10.69 | -257.59 | -201.66 | -321.37 | -279.80 | Upgrade
|
| Gross Margin | - | -180.68% | -226.77% | - | - | - | Upgrade
|
| Operating Margin | -1503.87% | -526.20% | -600.90% | -10823.27% | -1475.32% | -845.51% | Upgrade
|
| Profit Margin | -1467.05% | -525.51% | -646.44% | -11733.53% | -1659.95% | -883.65% | Upgrade
|
| Free Cash Flow Margin | -886.76% | -430.59% | -479.18% | -6974.62% | -1894.81% | -758.47% | Upgrade
|
| EBITDA | -21.76 | -27.95 | -37.37 | -36.92 | -30.56 | -24.59 | Upgrade
|
| D&A For EBITDA | 4.05 | 4.9 | 4.66 | 3.15 | 0.61 | 0.33 | Upgrade
|
| EBIT | -25.81 | -32.85 | -42.03 | -40.07 | -31.17 | -24.93 | Upgrade
|
| Revenue as Reported | - | - | - | - | 2.11 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.