Saddle Ranch Media, Inc. (SRMX)
OTCMKTS
· Delayed Price · Currency is USD
0.0001
-0.0001 (-50.00%)
Mar 9, 2026, 9:30 AM EST
Saddle Ranch Media Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 0.11 | 0.24 | 0.13 | 0.02 | 0.02 | - | Upgrade
|
| Revenue Growth (YoY) | -26.35% | 74.44% | 442.93% | 22.73% | - | - | Upgrade
|
| Cost of Revenue | 0.09 | 0.09 | 0.02 | 0 | 3.47 | - | Upgrade
|
| Gross Profit | 0.03 | 0.14 | 0.11 | 0.02 | -3.45 | - | Upgrade
|
| Selling, General & Admin | 1.03 | 1.16 | 1.08 | 0.89 | 0.63 | 0.48 | Upgrade
|
| Research & Development | 0.07 | 0.04 | 0.06 | 0.08 | 0.14 | 0.07 | Upgrade
|
| Operating Expenses | 1.11 | 1.22 | 1.17 | 0.98 | 0.77 | 0.55 | Upgrade
|
| Operating Income | -1.09 | -1.08 | -1.06 | -0.95 | -4.22 | -0.55 | Upgrade
|
| Interest Expense | - | -0.14 | -0.09 | -0 | - | -0.01 | Upgrade
|
| Interest & Investment Income | 0.18 | - | - | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.35 | -0.35 | -0.01 | 0.03 | 0.1 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -1.26 | -1.56 | -1.15 | -0.93 | -4.12 | -0.59 | Upgrade
|
| Other Unusual Items | - | - | 0.04 | - | - | - | Upgrade
|
| Pretax Income | -1.26 | -1.56 | -1.11 | -0.93 | -4.12 | -0.59 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.02 | 0 | - | - | Upgrade
|
| Net Income | -1.26 | -1.57 | -1.13 | -0.93 | -4.12 | -0.59 | Upgrade
|
| Net Income to Common | -1.26 | -1.57 | -1.13 | -0.93 | -4.12 | -0.59 | Upgrade
|
| Shares Outstanding (Basic) | 14,106 | 14,024 | 12,661 | 10,956 | 9,427 | 8,652 | Upgrade
|
| Shares Outstanding (Diluted) | 14,106 | 14,024 | 12,661 | 10,956 | 9,427 | 8,652 | Upgrade
|
| Shares Change (YoY) | 6.39% | 10.76% | 15.56% | 16.22% | 8.96% | 60.08% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -1.16 | -1.19 | -1.17 | -0.61 | -0.45 | -0.26 | Upgrade
|
| Gross Margin | 23.10% | 60.98% | 82.53% | 89.49% | - | - | Upgrade
|
| Operating Margin | -958.04% | -457.20% | -783.62% | -3841.90% | -20837.41% | - | Upgrade
|
| Profit Margin | -1113.59% | -666.20% | -838.38% | -3734.95% | -20343.81% | - | Upgrade
|
| Free Cash Flow Margin | -1019.37% | -504.82% | -865.22% | -2458.18% | -2213.83% | - | Upgrade
|
| EBITDA | -1.07 | -1.06 | -1.04 | -0.94 | - | - | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.01 | - | - | Upgrade
|
| EBIT | -1.09 | -1.08 | -1.06 | -0.95 | -4.22 | -0.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.