Stewards Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2013	FY 2012	2011 - 2007
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	2011 - 2007
Market Capitalization	732	24	23	3	0	1	Upgrade
Market Cap Growth	5800.00%	3.90%	580.19%	980.36%	-61.22%	-14.67%	Upgrade
Enterprise Value	895	25	24	3	0	1	Upgrade
Last Close Price	3.50	0.25	0.27	0.34	0.60	2.05	Upgrade
PS Ratio	48.04	1.91	1.99	-	-	-	Upgrade
PB Ratio	9.44	-1.05	-1.14	-785.28	-11.96	-18.76	Upgrade
P/TBV Ratio	38.97	-	-	-	-	-	Upgrade
EV/Sales Ratio	58.77	1.92	2.00	-	-	-	Upgrade
Debt / Equity Ratio	1.44	-1.54	-1.54	-0.71	-0.38	-0.61	Upgrade
Net Debt / Equity Ratio	1.42	-1.42	-1.49	-0.71	-0.38	-0.53	Upgrade
Net Debt / EBITDA Ratio	-40.88	-9.03	-7.20	-	-	-	Upgrade
Net Debt / FCF Ratio	77.50	-7.76	-104.78	-0.21	-0.09	-0.11	Upgrade
Asset Turnover	-	0.69	-	-	-	-	Upgrade
Quick Ratio	0.14	1.98	2.21	-	-	0.07	Upgrade
Current Ratio	1.36	1.99	2.23	-	0.00	0.07	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-4189.87%	Upgrade
Return on Assets (ROA)	-	-13.30%	-	-	-4110.53%	-398.78%	Upgrade
Return on Capital Employed (ROCE)	-3.30%	-35.30%	-45.00%	4255.80%	416.40%	811.80%	Upgrade
Earnings Yield	-2.42%	-35.52%	-32.70%	-5.59%	-35.10%	-51.45%	Upgrade
FCF Yield	0.19%	-17.46%	-1.25%	-0.44%	-33.80%	-25.56%	Upgrade
Buyback Yield / Dilution	-81.09%	-36.15%	-6666.50%	-103.94%	-35.16%	-31.84%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.