Table Trac, Inc. (TBTC)
OTCMKTS
· Delayed Price · Currency is USD
4.200
+0.190 (4.74%)
At close: Mar 9, 2026
Table Trac Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1.45 | 1.58 | 1.61 | 1.62 | 1.71 | 0.31 | Upgrade
|
| Depreciation & Amortization | 0.04 | 0.02 | 0 | 0.01 | 0.02 | 0.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.02 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.06 | - | Upgrade
|
| Stock-Based Compensation | 0.11 | 0.13 | 0.15 | 0.22 | 0.12 | 0.03 | Upgrade
|
| Provision & Write-off of Bad Debts | -0 | 0.01 | 0.05 | 0.09 | - | 0.06 | Upgrade
|
| Other Operating Activities | 0.01 | 0.03 | 0.01 | 0.34 | -0.73 | -0.64 | Upgrade
|
| Change in Accounts Receivable | 0.72 | -0.36 | 0.34 | -2.17 | 0.03 | 0.94 | Upgrade
|
| Change in Inventory | 0.37 | 0.97 | -1.34 | 0.02 | 0.17 | -0.53 | Upgrade
|
| Change in Accounts Payable | -0.09 | -0.16 | -0.11 | 0.15 | 0.15 | -0.26 | Upgrade
|
| Change in Income Taxes | -0.02 | -0.22 | 0.29 | -0.56 | 0.54 | 0.07 | Upgrade
|
| Change in Other Net Operating Assets | -0.69 | 0.05 | -0.6 | 0.22 | 0.73 | -0.02 | Upgrade
|
| Operating Cash Flow | 1.88 | 2.02 | 0.39 | -0.06 | 2.8 | -0.01 | Upgrade
|
| Operating Cash Flow Growth | -19.69% | 410.98% | - | - | - | - | Upgrade
|
| Capital Expenditures | -0.05 | -0.13 | -0.04 | - | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.02 | - | - | - | Upgrade
|
| Investment in Securities | 2.57 | -3 | -1.5 | - | -0.06 | - | Upgrade
|
| Investing Cash Flow | 2.54 | -3.11 | -1.56 | - | -0.06 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 0.47 | 0.47 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | 0.47 | 0.47 | Upgrade
|
| Issuance of Common Stock | 0.01 | - | 0 | - | - | - | Upgrade
|
| Common Dividends Paid | -0.32 | -0.14 | -0.14 | -0.1 | - | - | Upgrade
|
| Financing Cash Flow | -0.32 | -0.14 | -0.14 | -0.1 | 0.47 | 0.47 | Upgrade
|
| Net Cash Flow | 4.1 | -1.23 | -1.3 | -0.16 | 3.21 | 0.47 | Upgrade
|
| Free Cash Flow | 1.83 | 1.89 | 0.36 | -0.06 | 2.8 | -0.01 | Upgrade
|
| Free Cash Flow Growth | -18.53% | 431.33% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 16.44% | 16.92% | 3.75% | -0.58% | 40.16% | -0.12% | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.41 | 0.08 | -0.01 | 0.61 | -0.00 | Upgrade
|
| Levered Free Cash Flow | 0.65 | 1.42 | -0.93 | 0.51 | 3.1 | 0.1 | Upgrade
|
| Unlevered Free Cash Flow | 0.65 | 1.42 | -0.93 | 0.51 | 3.1 | 0.1 | Upgrade
|
| Change in Working Capital | 0.29 | 0.28 | -1.42 | -2.34 | 1.62 | 0.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.