Tombstone Exploration Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	2016 - 2012
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2016 - 2012
Selling, General & Admin	1.03	1.38	1.04	0.5	0.54	Upgrade
Operating Expenses	1.04	1.39	1.04	0.52	0.83	Upgrade
Operating Income	-1.04	-1.39	-1.04	-0.52	-0.83	Upgrade
Interest Expense	-0.02	-0.05	-0.07	-0.03	-0.09	Upgrade
Earnings From Equity Investments	-0.78	-0.09	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-0.03	-0.09	Upgrade
EBT Excluding Unusual Items	-1.85	-1.53	-1.11	-0.58	-1.01	Upgrade
Asset Writedown	-	-	-0.35	-	-	Upgrade
Legal Settlements	-	-	-	-	0.05	Upgrade
Other Unusual Items	-	0.16	-0.24	0.02	0.02	Upgrade
Pretax Income	-1.85	-1.37	-1.7	-0.56	-0.93	Upgrade
Net Income	-1.85	-1.37	-1.7	-0.56	-0.93	Upgrade
Net Income to Common	-1.85	-1.37	-1.7	-0.56	-0.93	Upgrade
Shares Outstanding (Basic)	11	9	5	3	2	Upgrade
Shares Outstanding (Diluted)	11	9	5	3	2	Upgrade
Shares Change (YoY)	26.57%	81.14%	56.67%	47.74%	39.81%	Upgrade
EPS (Basic)	-0.17	-0.16	-0.35	-0.18	-0.44	Upgrade
EPS (Diluted)	-0.17	-0.16	-0.35	-0.18	-0.44	Upgrade
Free Cash Flow	-0.32	-0.37	-0.35	-0.18	-0.38	Upgrade
Free Cash Flow Per Share	-0.03	-0.04	-0.07	-0.06	-0.18	Upgrade
EBITDA	-1.04	-1.39	-1.04	-	-0.83	Upgrade
D&A For EBITDA	0	0	0	-	0	Upgrade
EBIT	-1.04	-1.39	-1.04	-0.52	-0.83	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.