UnderSea Recovery Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2011	FY 2010	FY 2009	FY 2008	FY 2005	2004
Period Ending	Feb '26 Feb 24, 2026	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Apr '05 Apr 30, 2005	2004
Market Capitalization	0	0	0	1	0	0	Upgrade
Market Cap Growth	-96.27%	31.73%	-61.82%	37.50%	-6.26%	-	Upgrade
Enterprise Value	-	0	0	1	1	-	Upgrade
Last Close Price	0.00	0.00	0.00	0.01	0.01	0.10	Upgrade
PB Ratio	-0.15	-0.59	-0.83	-1.17	-0.46	-1.08	Upgrade
Debt / Equity Ratio	-0.05	-0.05	-0.08	-0.04	-0.37	-0.73	Upgrade
Net Debt / Equity Ratio	-0.05	-0.05	-0.08	-0.04	-0.37	-0.73	Upgrade
Net Debt / EBITDA Ratio	-	-	-	-	-	-1.02	Upgrade
Quick Ratio	0	0	0	0.01	-	0	Upgrade
Current Ratio	0.77	0.77	0.84	0.56	0.06	0	Upgrade
Return on Assets (ROA)	-159.69%	-159.69%	-218.78%	-570.94%	-	-82.08%	Upgrade
Return on Capital Employed (ROCE)	819.10%	819.10%	1391.20%	647.10%	178.90%	80.90%	Upgrade
Earnings Yield	-482.50%	-119.17%	-154.80%	-59.11%	-47.58%	-114.03%	Upgrade
Buyback Yield / Dilution	-1118.14%	-43.97%	-72.57%	-85.66%	-2209.32%	-2080.83%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.