Vinci SA (VCISF)
OTCMKTS
· Delayed Price · Currency is USD
167.75
+5.58 (3.44%)
At close: Feb 23, 2026
Vinci Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 75,371 | 72,460 | 69,618 | 62,265 | 49,982 | Upgrade
|
| Other Revenue | 331 | 308 | 267 | 249 | 248 | Upgrade
|
| Revenue | 75,702 | 72,768 | 69,885 | 62,514 | 50,230 | Upgrade
|
| Revenue Growth (YoY) | 4.03% | 4.13% | 11.79% | 24.46% | 13.85% | Upgrade
|
| Cost of Revenue | 62,254 | 59,960 | 60,230 | 54,468 | 43,421 | Upgrade
|
| Gross Profit | 13,448 | 12,808 | 9,655 | 8,046 | 6,809 | Upgrade
|
| Selling, General & Admin | 2,207 | 2,202 | 30 | - | 981 | Upgrade
|
| Other Operating Expenses | 1,610 | 1,550 | 1,231 | 1,232 | 1,088 | Upgrade
|
| Operating Expenses | 4,384 | 4,214 | 1,621 | 1,588 | 2,357 | Upgrade
|
| Operating Income | 9,064 | 8,594 | 8,034 | 6,458 | 4,452 | Upgrade
|
| Interest Expense | -1,739 | -1,838 | -1,536 | -810 | -720 | Upgrade
|
| Interest & Investment Income | 513 | 595 | 469 | 269 | 292 | Upgrade
|
| Earnings From Equity Investments | 300 | 219 | 111 | 22 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | 10 | 38 | 25 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | -138 | -93 | 71 | -44 | -200 | Upgrade
|
| EBT Excluding Unusual Items | 7,975 | 7,487 | 7,187 | 5,920 | 3,846 | Upgrade
|
| Impairment of Goodwill | -5 | -8 | -8 | - | -19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | -44 | -63 | 94 | - | Upgrade
|
| Other Unusual Items | -32 | -60 | -97 | 139 | -7 | Upgrade
|
| Pretax Income | 7,936 | 7,375 | 7,019 | 6,153 | 3,820 | Upgrade
|
| Income Tax Expense | 2,661 | 2,102 | 1,917 | 1,737 | 1,625 | Upgrade
|
| Earnings From Continuing Operations | 5,275 | 5,273 | 5,102 | 4,416 | 2,195 | Upgrade
|
| Minority Interest in Earnings | -372 | -410 | -400 | -157 | 402 | Upgrade
|
| Net Income | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 | Upgrade
|
| Net Income to Common | 4,903 | 4,863 | 4,702 | 4,259 | 2,597 | Upgrade
|
| Net Income Growth | 0.82% | 3.42% | 10.40% | 64.00% | 109.10% | Upgrade
|
| Shares Outstanding (Basic) | 560 | 570 | 568 | 564 | 570 | Upgrade
|
| Shares Outstanding (Diluted) | 567 | 577 | 575 | 571 | 576 | Upgrade
|
| Shares Change (YoY) | -1.65% | 0.25% | 0.81% | -0.93% | 2.26% | Upgrade
|
| EPS (Basic) | 8.76 | 8.53 | 8.28 | 7.55 | 4.56 | Upgrade
|
| EPS (Diluted) | 8.65 | 8.43 | 8.18 | 7.47 | 4.51 | Upgrade
|
| EPS Growth | 2.61% | 3.06% | 9.50% | 65.63% | 105.00% | Upgrade
|
| Free Cash Flow | 8,875 | 8,836 | 8,289 | 6,766 | 6,592 | Upgrade
|
| Free Cash Flow Per Share | 15.65 | 15.32 | 14.41 | 11.86 | 11.45 | Upgrade
|
| Dividend Per Share | 5.000 | 4.750 | 4.500 | 4.000 | 2.900 | Upgrade
|
| Dividend Growth | 5.26% | 5.56% | 12.50% | 37.93% | 42.16% | Upgrade
|
| Gross Margin | 17.76% | 17.60% | 13.82% | 12.87% | 13.56% | Upgrade
|
| Operating Margin | 11.97% | 11.81% | 11.50% | 10.33% | 8.86% | Upgrade
|
| Profit Margin | 6.48% | 6.68% | 6.73% | 6.81% | 5.17% | Upgrade
|
| Free Cash Flow Margin | 11.72% | 12.14% | 11.86% | 10.82% | 13.12% | Upgrade
|
| EBITDA | 12,375 | 11,878 | 11,165 | 9,448 | 7,066 | Upgrade
|
| EBITDA Margin | 16.35% | 16.32% | 15.98% | 15.11% | 14.07% | Upgrade
|
| D&A For EBITDA | 3,311 | 3,284 | 3,131 | 2,990 | 2,614 | Upgrade
|
| EBIT | 9,064 | 8,594 | 8,034 | 6,458 | 4,452 | Upgrade
|
| EBIT Margin | 11.97% | 11.81% | 11.50% | 10.33% | 8.86% | Upgrade
|
| Effective Tax Rate | 33.53% | 28.50% | 27.31% | 28.23% | 42.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.