Vodka Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014
Period Ending	Mar '17 Mar 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Revenue	0.05	0.05	0.04	0.04
Revenue Growth (YoY)	32.19%	25.60%	5.19%	-
Cost of Revenue	0.03	0.04	0.03	0.02
Gross Profit	0.01	0.01	0.01	0.01
Selling, General & Admin	0.24	0.28	0.25	0.11
Operating Expenses	0.24	0.28	0.25	0.11
Operating Income	-0.23	-0.27	-0.24	-0.1
Pretax Income	-0.23	-0.27	-0.24	-0.1
Net Income	-0.23	-0.27	-0.24	-0.1
Net Income to Common	-0.23	-0.27	-0.24	-0.1
Shares Outstanding (Basic)	12	12	11	11
Shares Outstanding (Diluted)	12	12	11	11
Shares Change (YoY)	5.59%	5.10%	7.04%	-
EPS (Basic)	-0.02	-0.02	-0.02	-0.01
EPS (Diluted)	-0.02	-0.02	-0.02	-0.01
Free Cash Flow	-0.27	-0.23	-0.23	-0.09
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.01
Gross Margin	27.31%	23.39%	29.10%	31.18%
Operating Margin	-478.74%	-563.74%	-638.53%	-289.88%
Profit Margin	-478.74%	-563.74%	-638.53%	-289.88%
Free Cash Flow Margin	-555.44%	-484.32%	-613.21%	-257.41%
EBITDA	-0.23	-0.27	-0.24	-0.1
EBITDA Margin	-	-	-	-289.52%
D&A For EBITDA	0	0	0	0
EBIT	-0.23	-0.27	-0.24	-0.1
EBIT Margin	-	-	-	-289.88%
Advertising Expenses	-	0.03	0.05	-

Source: S&P Capital IQ. Standard template. Financial Sources.