Virtual Ed Link Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2004	FY 2003	2002 - 2000
Period Ending	Jun '10 Jun 30, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	2002 - 2000
Cash & Equivalents	0	0	0	-	0	-	Upgrade
Cash & Short-Term Investments	0	0	0	-	0	-	Upgrade
Cash Growth	-	99000.00%	-	-	-	-	Upgrade
Total Current Assets	0	0	0	-	0	-	Upgrade
Total Assets	0	0	0	-	0	-	Upgrade
Accounts Payable	0.45	0.45	0.24	-	-	-	Upgrade
Accrued Expenses	0.37	0.32	0	0	0	-	Upgrade
Short-Term Debt	0.38	0.38	0.17	0.17	0.03	0	Upgrade
Other Current Liabilities	0.05	0.05	0.06	0.07	-	-	Upgrade
Total Current Liabilities	1.25	1.19	0.47	0.24	0.03	0	Upgrade
Total Liabilities	1.25	1.19	0.47	0.24	0.03	0	Upgrade
Common Stock	0.07	0.06	0.06	0.06	0.06	0.02	Upgrade
Additional Paid-In Capital	0.07	0.07	0.07	0.07	-	0.01	Upgrade
Retained Earnings	-1.56	-1.49	-0.72	-0.08	-0.08	-0.03	Upgrade
Comprehensive Income & Other	0.06	0.06	0.01	-0.4	-0.01	-	Upgrade
Total Common Equity	-1.35	-1.28	-0.57	-0.34	-0.02	-0	Upgrade
Shareholders' Equity	-1.25	-1.18	-0.47	-0.24	-0.02	-0	Upgrade
Total Liabilities & Equity	0	0	0	-	0	-	Upgrade
Total Debt	0.38	0.38	0.17	0.17	0.03	0	Upgrade
Net Cash (Debt)	-0.38	-0.38	-0.16	-0.17	-0.02	-0	Upgrade
Net Cash Per Share	-0.00	-	-0.00	-0.00	-0.00	-0.00	Upgrade
Filing Date Shares Outstanding	3,783	-	3,724	3,330	63.88	63.88	Upgrade
Total Common Shares Outstanding	3,783	-	3,724	3,330	63.88	93.78	Upgrade
Working Capital	-1.25	-1.18	-0.47	-0.24	-0.02	-0	Upgrade
Book Value Per Share	-0.00	-	-0.00	-0.00	-0.00	-0.00	Upgrade
Tangible Book Value	-1.35	-1.28	-0.57	-0.34	-0.02	-0	Upgrade
Tangible Book Value Per Share	-0.00	-	-0.00	-0.00	-0.00	-0.00	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.