Wilhelmina International Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	20	18	21	18	27	24	Upgrade
Market Cap Growth	-12.27%	-13.73%	16.24%	-32.57%	14.38%	10.60%	Upgrade
Enterprise Value	10	8	14	9	22	23	Upgrade
Last Close Price	3.15	3.55	4.12	3.54	5.25	4.59	Upgrade
PE Ratio	36.85	29.82	49.01	5.17	5.99	-	Upgrade
Forward PE	-	7.25	7.25	7.25	7.25	7.25	Upgrade
PS Ratio	1.11	1.04	1.23	1.03	1.68	2.02	Upgrade
PB Ratio	0.80	0.72	0.85	0.75	1.29	1.43	Upgrade
P/TBV Ratio	2.23	1.94	2.39	2.23	5.42	48.11	Upgrade
P/FCF Ratio	15.43	7.22	39.30	8.11	4.91	-	Upgrade
P/OCF Ratio	15.14	7.15	30.10	7.25	4.89	-	Upgrade
EV/Sales Ratio	0.58	0.47	0.82	0.53	1.35	1.99	Upgrade
EV/EBITDA Ratio	5.91	9.49	15.09	3.59	6.05	-	Upgrade
EV/EBIT Ratio	21.54	11.90	19.40	3.88	7.94	-	Upgrade
EV/FCF Ratio	8.04	3.29	26.15	4.17	3.93	-	Upgrade
Debt / Equity Ratio	0.13	0.13	0.16	0.16	0.10	0.22	Upgrade
Debt / EBITDA Ratio	1.80	1.61	1.95	1.06	0.45	-	Upgrade
Debt / FCF Ratio	2.45	1.26	7.35	1.71	0.37	-	Upgrade
Asset Turnover	0.44	0.42	0.41	0.45	0.47	0.35	Upgrade
Quick Ratio	1.73	1.73	1.72	1.60	1.49	1.26	Upgrade
Current Ratio	1.74	1.74	1.74	1.62	1.49	1.27	Upgrade
Return on Equity (ROE)	2.17%	2.44%	1.76%	15.61%	24.08%	-26.09%	Upgrade
Return on Assets (ROA)	0.73%	1.04%	1.09%	3.81%	5.02%	-5.85%	Upgrade
Return on Capital (ROIC)	1.06%	1.52%	1.60%	5.92%	7.92%	-8.78%	Upgrade
Return on Capital Employed (ROCE)	1.70%	2.40%	2.50%	8.50%	11.10%	-15.40%	Upgrade
Earnings Yield	2.71%	3.35%	2.04%	19.33%	16.69%	-20.87%	Upgrade
FCF Yield	6.48%	13.85%	2.54%	12.33%	20.38%	-8.96%	Upgrade
Buyback Yield / Dilution	1.51%	-	-	-	0.02%	0.50%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.