Andritz AG (PRA:ANDR)
Czech Republic
· Delayed Price · Currency is CZK 1,624.50
-170.50 (-9.50%)
Last updated: Mar 5, 2026, 9:43 AM CET
Andritz AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,895 | 8,328 | 8,667 | 7,548 | 6,465 | Upgrade
|
| Other Revenue | 120.8 | - | - | - | - | Upgrade
|
| Revenue | 8,016 | 8,328 | 8,667 | 7,548 | 6,465 | Upgrade
|
| Revenue Growth (YoY) | -3.75% | -3.91% | 14.83% | 16.75% | -3.56% | Upgrade
|
| Cost of Revenue | 3,863 | 4,335 | 4,798 | 4,059 | 3,424 | Upgrade
|
| Gross Profit | 4,153 | 3,993 | 3,869 | 3,488 | 3,041 | Upgrade
|
| Selling, General & Admin | 2,336 | 2,361 | 2,221 | 2,015 | 1,836 | Upgrade
|
| Other Operating Expenses | 993.3 | 797.8 | 777.8 | 678.1 | 518.9 | Upgrade
|
| Operating Expenses | 3,570 | 3,383 | 3,215 | 2,929 | 2,584 | Upgrade
|
| Operating Income | 582.8 | 610.5 | 653.8 | 559.4 | 456.7 | Upgrade
|
| Interest Expense | -48.7 | -35.3 | -37.3 | -32.3 | -36.2 | Upgrade
|
| Interest & Investment Income | 35.4 | 61 | 68.5 | 36.9 | 19.3 | Upgrade
|
| Earnings From Equity Investments | 6.3 | 18.2 | 2.4 | 0.8 | -3.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.9 | -27.6 | -26.9 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.5 | 5 | -1.5 | -4.4 | -5.8 | Upgrade
|
| EBT Excluding Unusual Items | 599.3 | 660.3 | 658.3 | 533.5 | 429.3 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.2 | -4.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.5 | 5.8 | -8.6 | -0.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 28.4 | 8.8 | 35.6 | 15.3 | Upgrade
|
| Asset Writedown | - | -2.3 | -8.3 | -7.1 | -5.2 | Upgrade
|
| Other Unusual Items | - | -48.5 | -3.8 | -6.7 | - | Upgrade
|
| Pretax Income | 599.3 | 646.5 | 688.2 | 540.9 | 439.6 | Upgrade
|
| Income Tax Expense | 142.2 | 150 | 183.9 | 138.3 | 117.9 | Upgrade
|
| Earnings From Continuing Operations | 457.1 | 496.5 | 504.3 | 402.6 | 321.7 | Upgrade
|
| Minority Interest in Earnings | -0.8 | - | 5.9 | 7 | 3.8 | Upgrade
|
| Net Income | 456.3 | 496.5 | 510.2 | 409.6 | 325.5 | Upgrade
|
| Net Income to Common | 456.3 | 496.5 | 510.2 | 409.6 | 325.5 | Upgrade
|
| Net Income Growth | -8.10% | -2.69% | 24.56% | 25.84% | 57.17% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 99 | 99 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 99 | 100 | 99 | 100 | Upgrade
|
| Shares Change (YoY) | -1.32% | -0.08% | 0.33% | -0.34% | 0.05% | Upgrade
|
| EPS (Basic) | 4.67 | 5.02 | 5.15 | 4.14 | 3.28 | Upgrade
|
| EPS (Diluted) | 4.65 | 4.99 | 5.13 | 4.13 | 3.27 | Upgrade
|
| EPS Growth | -6.81% | -2.73% | 24.21% | 26.30% | 57.21% | Upgrade
|
| Free Cash Flow | 454.6 | 457 | 204.2 | 555.8 | 419.3 | Upgrade
|
| Free Cash Flow Per Share | 4.63 | 4.60 | 2.05 | 5.60 | 4.21 | Upgrade
|
| Dividend Per Share | - | 2.600 | 2.500 | 2.100 | 1.650 | Upgrade
|
| Dividend Growth | - | 4.00% | 19.05% | 27.27% | 65.00% | Upgrade
|
| Gross Margin | 51.81% | 47.95% | 44.64% | 46.22% | 47.03% | Upgrade
|
| Operating Margin | 7.27% | 7.33% | 7.54% | 7.41% | 7.06% | Upgrade
|
| Profit Margin | 5.69% | 5.96% | 5.89% | 5.43% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 5.67% | 5.49% | 2.36% | 7.36% | 6.49% | Upgrade
|
| EBITDA | 823.4 | 784.7 | 823.5 | 745 | 639.8 | Upgrade
|
| EBITDA Margin | 10.27% | 9.42% | 9.50% | 9.87% | 9.90% | Upgrade
|
| D&A For EBITDA | 240.6 | 174.2 | 169.7 | 185.6 | 183.1 | Upgrade
|
| EBIT | 582.8 | 610.5 | 653.8 | 559.4 | 456.7 | Upgrade
|
| EBIT Margin | 7.27% | 7.33% | 7.54% | 7.41% | 7.06% | Upgrade
|
| Effective Tax Rate | 23.73% | 23.20% | 26.72% | 25.57% | 26.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.