Doosan Skoda Power s.r.o. (PRA:DSPW)
Czech Republic
· Delayed Price · Currency is CZK
398.50
-1.50 (-0.38%)
At close: Dec 5, 2025
Doosan Skoda Power s.r.o. Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 5,941 | 5,891 | 4,788 | 4,061 | 3,521 |
| Other Revenue | 4.49 | 6.81 | 22.85 | 51.83 | 25.79 |
| Revenue | 5,946 | 5,898 | 4,811 | 4,113 | 3,546 |
| Revenue Growth (YoY) | 23.59% | 22.60% | 16.97% | 15.97% | - |
| Cost of Revenue | 3,890 | 3,856 | 3,287 | 2,666 | 2,339 |
| Gross Profit | 2,056 | 2,042 | 1,523 | 1,447 | 1,207 |
| Selling, General & Admin | 1,186 | 1,132 | 1,022 | 995.19 | 833.78 |
| Other Operating Expenses | 78.23 | 180.66 | -144.98 | -204.48 | -135.49 |
| Operating Expenses | 1,417 | 1,481 | 1,043 | 972.24 | 932.47 |
| Operating Income | 639.02 | 560.69 | 480.8 | 474.45 | 274.42 |
| Interest Expense | -0.6 | -1.63 | -1.34 | -2.14 | -1.21 |
| Interest & Investment Income | 146.84 | 249.45 | 254.88 | 286.94 | 148.93 |
| Currency Exchange Gain (Loss) | -33.81 | 59.48 | 15.7 | -61.51 | -151.49 |
| Other Non Operating Income (Expenses) | 24.56 | 17.44 | - | 28.64 | -43.42 |
| EBT Excluding Unusual Items | 776.01 | 885.43 | 750.05 | 726.38 | 227.23 |
| Gain (Loss) on Sale of Assets | 0.24 | 0.11 | 0 | 3.82 | -8.11 |
| Other Unusual Items | -11.01 | -1.65 | - | - | - |
| Pretax Income | 765.29 | 883.89 | 750.05 | 730.2 | 219.12 |
| Income Tax Expense | 155.32 | 224.07 | 190.71 | 154.41 | 29.83 |
| Net Income | 609.97 | 659.82 | 559.34 | 575.79 | 189.29 |
| Net Income to Common | 609.97 | 659.82 | 559.34 | 575.79 | 189.29 |
| Net Income Growth | 9.05% | 17.96% | -2.86% | 204.18% | - |
| Free Cash Flow | 126.13 | 246.79 | 938.7 | 780.53 | 749.27 |
| Dividend Per Share | 9.760 | 9.760 | - | - | - |
| Gross Margin | 34.58% | 34.62% | 31.67% | 35.17% | 34.03% |
| Operating Margin | 10.75% | 9.51% | 9.99% | 11.54% | 7.74% |
| Profit Margin | 10.26% | 11.19% | 11.63% | 14.00% | 5.34% |
| Free Cash Flow Margin | 2.12% | 4.18% | 19.51% | 18.98% | 21.13% |
| EBITDA | 763.9 | 683.17 | 612.57 | 622.01 | 431.38 |
| EBITDA Margin | 12.85% | 11.58% | 12.73% | 15.12% | 12.16% |
| D&A For EBITDA | 124.88 | 122.48 | 131.77 | 147.56 | 156.95 |
| EBIT | 639.02 | 560.69 | 480.8 | 474.45 | 274.42 |
| EBIT Margin | 10.75% | 9.51% | 9.99% | 11.54% | 7.74% |
| Effective Tax Rate | 20.30% | 25.35% | 25.43% | 21.15% | 13.61% |
| Revenue as Reported | 5,978 | 5,921 | 4,811 | 4,113 | 3,546 |
Source: S&P Capital IQ. Standard template.
Financial Sources.