Far Eastern University, Incorporated (PSE:FEU)
Philippines
· Delayed Price · Currency is PHP 801.50
+1.50 (0.19%)
At close: Mar 6, 2026
Far Eastern University Income Statement
Financials in millions PHP. Fiscal year is June - May.
Millions PHP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 5,913 | 5,739 | 5,430 | 4,940 | 4,133 | 3,533 | Upgrade
|
| Revenue Growth (YoY) | 5.63% | 5.69% | 9.91% | 19.53% | 17.00% | -1.59% | Upgrade
|
| Cost of Revenue | 2,440 | 2,236 | 2,105 | 1,878 | 1,597 | 1,465 | Upgrade
|
| Gross Profit | 3,473 | 3,503 | 3,325 | 3,062 | 2,537 | 2,068 | Upgrade
|
| Selling, General & Admin | 971.93 | 971.93 | 872.29 | 739.34 | 455.8 | 352.23 | Upgrade
|
| Research & Development | 3.35 | 3.35 | 1.1 | 3.7 | 4.33 | 4.33 | Upgrade
|
| Other Operating Expenses | 50.08 | 57.06 | 67.74 | 64.53 | 67.53 | 79.36 | Upgrade
|
| Operating Expenses | 1,692 | 1,701 | 1,564 | 1,422 | 1,145 | 1,246 | Upgrade
|
| Operating Income | 1,782 | 1,802 | 1,762 | 1,640 | 1,391 | 821.65 | Upgrade
|
| Interest Expense | -91.25 | -84.95 | -111.43 | -87.63 | -50.97 | -65.15 | Upgrade
|
| Interest & Investment Income | 223.94 | 256.95 | 195.03 | 111.8 | 44.79 | 51.77 | Upgrade
|
| Earnings From Equity Investments | -4.05 | -4.05 | 3.61 | -0.66 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -46.58 | -46.58 | 57.36 | 43.49 | 59.68 | -30.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 291.59 | 263.69 | 118.55 | 196.48 | 134 | 127.38 | Upgrade
|
| EBT Excluding Unusual Items | 2,155 | 2,187 | 2,025 | 1,903 | 1,579 | 905.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 136.49 | 136.49 | 124.09 | 27.44 | 29.6 | 138.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.49 | 7.49 | 84.83 | 16.31 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -27.53 | Upgrade
|
| Pretax Income | 2,299 | 2,331 | 2,234 | 1,947 | 1,608 | 1,016 | Upgrade
|
| Income Tax Expense | 224.99 | 240.54 | 223.24 | 60.16 | 70.32 | 36.98 | Upgrade
|
| Earnings From Continuing Operations | 2,074 | 2,091 | 2,010 | 1,887 | 1,538 | 979.32 | Upgrade
|
| Minority Interest in Earnings | -35.07 | -36.24 | -69.99 | -20.32 | -34.09 | -13.63 | Upgrade
|
| Net Income | 2,039 | 2,054 | 1,940 | 1,867 | 1,504 | 965.68 | Upgrade
|
| Net Income to Common | 2,039 | 2,054 | 1,940 | 1,867 | 1,504 | 965.68 | Upgrade
|
| Net Income Growth | 3.06% | 5.87% | 3.94% | 24.14% | 55.72% | 55.41% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.05% | -0.17% | -0.04% | -0.04% | -0.01% | Upgrade
|
| EPS (Basic) | 85.31 | 85.94 | 81.13 | 77.92 | 62.74 | 40.28 | Upgrade
|
| EPS (Diluted) | 85.31 | 85.94 | 81.13 | 77.92 | 62.74 | 40.28 | Upgrade
|
| EPS Growth | 3.09% | 5.93% | 4.12% | 24.20% | 55.77% | 55.41% | Upgrade
|
| Free Cash Flow | -416.17 | 984.61 | 1,808 | 1,559 | 1,681 | 1,131 | Upgrade
|
| Free Cash Flow Per Share | -17.41 | 41.19 | 75.59 | 65.08 | 70.14 | 47.15 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 32.000 | 28.000 | 18.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 55.56% | 125.00% | -41.60% | Upgrade
|
| Gross Margin | 58.74% | 61.04% | 61.24% | 61.98% | 61.37% | 58.54% | Upgrade
|
| Operating Margin | 30.13% | 31.40% | 32.44% | 33.20% | 33.66% | 23.26% | Upgrade
|
| Profit Margin | 34.49% | 35.80% | 35.73% | 37.79% | 36.38% | 27.33% | Upgrade
|
| Free Cash Flow Margin | -7.04% | 17.16% | 33.30% | 31.56% | 40.67% | 32.00% | Upgrade
|
| EBITDA | 2,397 | 2,389 | 2,337 | 2,188 | 1,939 | 1,367 | Upgrade
|
| EBITDA Margin | 40.53% | 41.63% | 43.05% | 44.29% | 46.92% | 38.68% | Upgrade
|
| D&A For EBITDA | 615.27 | 586.78 | 575.82 | 547.99 | 548.28 | 544.92 | Upgrade
|
| EBIT | 1,782 | 1,802 | 1,762 | 1,640 | 1,391 | 821.65 | Upgrade
|
| EBIT Margin | 30.13% | 31.40% | 32.44% | 33.20% | 33.66% | 23.26% | Upgrade
|
| Effective Tax Rate | 9.79% | 10.32% | 9.99% | 3.09% | 4.37% | 3.64% | Upgrade
|
| Revenue as Reported | 5,913 | 5,739 | 5,430 | 4,940 | 4,133 | 3,533 | Upgrade
|
| Advertising Expenses | - | 35.62 | 23.01 | 22.63 | 19.36 | 17.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.