Integrated Micro-Electronics, Inc. (PSE:IMI)
Philippines
· Delayed Price · Currency is PHP 3.500
+0.090 (2.64%)
At close: Mar 6, 2026
PSE:IMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 996.3 | 1,099 | 1,327 | 1,409 | 1,301 | Upgrade
|
| Revenue Growth (YoY) | -9.32% | -17.22% | -5.81% | 8.34% | 14.51% | Upgrade
|
| Cost of Revenue | 898.94 | 1,012 | 1,207 | 1,299 | 1,210 | Upgrade
|
| Gross Profit | 97.36 | 86.51 | 120.01 | 110.41 | 90.82 | Upgrade
|
| Selling, General & Admin | 66.05 | 103.37 | 114.09 | 100.14 | 96.59 | Upgrade
|
| Operating Expenses | 66.05 | 110.21 | 121.9 | 107.75 | 108.48 | Upgrade
|
| Operating Income | 31.32 | -23.7 | -1.89 | 2.66 | -17.66 | Upgrade
|
| Interest Expense | -20.39 | -21.2 | -21.1 | -14.66 | -9.82 | Upgrade
|
| Interest & Investment Income | 0.87 | 1.6 | 2.25 | 0.67 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.25 | -1.66 | 5.79 | 1.92 | 5.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.86 | 2.93 | 3.98 | 2.74 | 4.48 | Upgrade
|
| EBT Excluding Unusual Items | 14.4 | -42.03 | -10.98 | -6.67 | -17.31 | Upgrade
|
| Impairment of Goodwill | - | -27.01 | -15.59 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -81.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.75 | 0.06 | -2.36 | 0.44 | Upgrade
|
| Asset Writedown | - | -4.93 | -5.05 | -0.36 | 2.25 | Upgrade
|
| Legal Settlements | - | 0.01 | 0.01 | 0.42 | - | Upgrade
|
| Other Unusual Items | - | 1.11 | - | - | -0.16 | Upgrade
|
| Pretax Income | 14.4 | -71.1 | -112.65 | -8.97 | -14.32 | Upgrade
|
| Income Tax Expense | 7.6 | 5.96 | 5.62 | 6.39 | 5.38 | Upgrade
|
| Earnings From Continuing Operations | 6.81 | -77.05 | -118.27 | -15.36 | -19.71 | Upgrade
|
| Minority Interest in Earnings | 6.72 | 27.26 | 12.64 | 8.61 | 9.14 | Upgrade
|
| Net Income | 13.53 | -49.79 | -105.63 | -6.76 | -10.56 | Upgrade
|
| Net Income to Common | 13.53 | -49.79 | -105.63 | -6.76 | -10.56 | Upgrade
|
| Shares Outstanding (Basic) | 2,254 | 2,208 | 2,208 | 2,208 | 2,208 | Upgrade
|
| Shares Outstanding (Diluted) | 2,254 | 2,208 | 2,208 | 2,208 | 2,208 | Upgrade
|
| Shares Change (YoY) | 2.11% | -0.00% | -0.00% | -0.01% | -0.02% | Upgrade
|
| EPS (Basic) | 0.01 | -0.02 | -0.05 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.02 | -0.05 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | 65.35 | 62.53 | -20.51 | -69.32 | -77.59 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | -0.01 | -0.03 | -0.04 | Upgrade
|
| Gross Margin | 9.77% | 7.87% | 9.04% | 7.84% | 6.98% | Upgrade
|
| Operating Margin | 3.14% | -2.16% | -0.14% | 0.19% | -1.36% | Upgrade
|
| Profit Margin | 1.36% | -4.53% | -7.96% | -0.48% | -0.81% | Upgrade
|
| Free Cash Flow Margin | 6.56% | 5.69% | -1.54% | -4.92% | -5.97% | Upgrade
|
| EBITDA | 51.85 | 1 | 26.07 | 35.38 | 29.78 | Upgrade
|
| EBITDA Margin | 5.21% | 0.09% | 1.96% | 2.51% | 2.29% | Upgrade
|
| D&A For EBITDA | 20.54 | 24.7 | 27.96 | 32.72 | 47.45 | Upgrade
|
| EBIT | 31.32 | -23.7 | -1.89 | 2.66 | -17.66 | Upgrade
|
| EBIT Margin | 3.14% | -2.16% | -0.14% | 0.19% | -1.36% | Upgrade
|
| Effective Tax Rate | 52.74% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.