Jolliville Holdings Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	1,140	1,911	2,522	1,720	1,534	1,464	Upgrade
Market Cap Growth	-25.69%	-24.22%	46.64%	12.11%	4.81%	-21.80%	Upgrade
Enterprise Value	3,284	3,878	4,883	4,229	3,971	3,979	Upgrade
PE Ratio	7.59	8.41	6.23	9.83	4.20	14.42	Upgrade
PS Ratio	0.71	1.20	1.44	1.19	1.20	1.32	Upgrade
PB Ratio	0.31	0.49	0.70	0.54	0.52	0.57	Upgrade
P/FCF Ratio	13.61	32.92	5.08	11.34	6.12	7.53	Upgrade
P/OCF Ratio	4.81	8.25	4.19	6.74	5.37	5.45	Upgrade
EV/Sales Ratio	2.03	2.43	2.80	2.92	3.11	3.58	Upgrade
EV/EBITDA Ratio	7.98	7.67	7.14	8.61	8.82	10.67	Upgrade
EV/EBIT Ratio	16.88	12.14	9.52	13.53	15.22	18.59	Upgrade
EV/FCF Ratio	39.21	66.80	9.84	27.88	15.84	20.47	Upgrade
Debt / Equity Ratio	0.37	0.40	0.42	0.58	0.63	0.80	Upgrade
Debt / EBITDA Ratio	3.39	3.04	2.23	3.80	4.17	5.53	Upgrade
Debt / FCF Ratio	16.64	26.65	3.07	12.31	7.48	10.62	Upgrade
Net Debt / Equity Ratio	0.32	0.35	0.34	0.52	0.59	0.73	Upgrade
Net Debt / EBITDA Ratio	2.95	2.67	1.78	3.41	3.86	5.09	Upgrade
Net Debt / FCF Ratio	14.39	23.28	2.45	11.05	6.94	9.77	Upgrade
Quick Ratio	0.36	0.42	0.49	0.42	0.38	0.27	Upgrade
Current Ratio	0.57	0.65	0.65	0.58	0.46	0.41	Upgrade
Asset Turnover	0.24	0.23	0.27	0.23	0.22	0.19	Upgrade
Return on Equity (ROE)	5.22%	8.36%	16.40%	8.10%	15.43%	5.86%	Upgrade
Return on Assets (ROA)	1.80%	2.90%	4.87%	3.15%	2.74%	2.32%	Upgrade
Return on Capital Employed (ROCE)	4.40%	6.70%	11.30%	7.30%	6.30%	5.40%	Upgrade
Earnings Yield	13.18%	11.88%	16.05%	10.18%	23.79%	6.94%	Upgrade
FCF Yield	7.35%	3.04%	19.69%	8.82%	16.34%	13.28%	Upgrade
Payout Ratio	1.65%	2.56%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.