MREIT, Inc. (PSE:MREIT)
Philippines
· Delayed Price · Currency is PHP 13.94
+0.04 (0.29%)
At close: Dec 5, 2025
MREIT Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2020 |
| Rental Revenue | 4,213 | 3,464 | 3,223 | 2,918 | 2,395 | 390.09 | Upgrade
|
| Total Revenue | 4,213 | 3,464 | 3,223 | 2,918 | 2,395 | 390.09 | Upgrade
|
| Revenue Growth (YoY | 31.20% | 7.47% | 10.47% | 21.83% | 513.96% | - | Upgrade
|
| Property Expenses | 1,114 | 978.3 | 940.57 | 676.21 | 445.98 | 40.94 | Upgrade
|
| Selling, General & Administrative | 40.82 | 40.82 | 26.83 | 15.31 | 12.12 | 3.1 | Upgrade
|
| Depreciation & Amortization | 0.04 | 0.04 | 0.03 | 0.03 | - | - | Upgrade
|
| Other Operating Expenses | -1,271 | -997.7 | -897.78 | -708.91 | -519.29 | -29.88 | Upgrade
|
| Total Operating Expenses | -115.51 | 21.46 | 69.64 | -17.37 | -61.19 | 14.16 | Upgrade
|
| Operating Income | 4,328 | 3,443 | 3,154 | 2,935 | 2,456 | 375.93 | Upgrade
|
| Interest Expense | -475.83 | -304.38 | -306.98 | -309.09 | -47.67 | -4.81 | Upgrade
|
| Interest & Investment Income | 33.37 | 50.17 | 64.69 | 23.04 | 16.75 | 1.27 | Upgrade
|
| Other Non-Operating Income | 2.83 | 4.56 | 1.69 | 0.69 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3,888 | 3,193 | 2,913 | 2,650 | 2,425 | 372.4 | Upgrade
|
| Asset Writedown | 790.42 | 790.42 | -2,732 | -2,822 | 1,404 | 481.18 | Upgrade
|
| Pretax Income | 4,679 | 3,983 | 180.93 | -172.2 | 3,829 | 853.58 | Upgrade
|
| Income Tax Expense | 5.99 | 9.57 | 12.59 | 4.35 | -199.16 | 202.57 | Upgrade
|
| Net Income | 4,673 | 3,974 | 168.34 | -176.55 | 4,028 | 651.01 | Upgrade
|
| Net Income to Common | 4,673 | 3,974 | 168.34 | -176.55 | 4,028 | 651.01 | Upgrade
|
| Net Income Growth | 2495.12% | 2260.57% | - | - | 518.79% | - | Upgrade
|
| Basic Shares Outstanding | 3,598 | 2,904 | 2,730 | 2,532 | 2,532 | 2,532 | Upgrade
|
| Diluted Shares Outstanding | 3,598 | 2,904 | 2,730 | 2,532 | 2,532 | 2,532 | Upgrade
|
| Shares Change (YoY) | 31.82% | 6.37% | 7.81% | - | - | 25221.21% | Upgrade
|
| EPS (Basic) | 1.30 | 1.37 | 0.06 | -0.07 | 1.59 | 0.26 | Upgrade
|
| EPS (Diluted) | 1.30 | 1.37 | 0.06 | -0.07 | 1.59 | 0.26 | Upgrade
|
| EPS Growth | 2005.82% | 2119.17% | - | - | 518.80% | - | Upgrade
|
| Dividend Per Share | 1.002 | 0.993 | 0.987 | 0.977 | - | - | Upgrade
|
| Dividend Growth | 1.38% | 0.57% | 1.04% | - | - | - | Upgrade
|
| Operating Margin | 102.74% | 99.38% | 97.84% | 100.59% | 102.55% | 96.37% | Upgrade
|
| Profit Margin | 110.93% | 114.71% | 5.22% | -6.05% | 168.20% | 166.89% | Upgrade
|
| EBITDA | 4,328 | 3,443 | 3,154 | 2,935 | - | - | Upgrade
|
| EBITDA Margin | 102.74% | 99.38% | 97.84% | 100.60% | - | - | Upgrade
|
| D&A For Ebitda | 0.06 | 0.04 | 0.03 | 0.03 | - | - | Upgrade
|
| EBIT | 4,328 | 3,443 | 3,154 | 2,935 | 2,456 | 375.93 | Upgrade
|
| EBIT Margin | 102.74% | 99.38% | 97.84% | 100.59% | 102.55% | 96.37% | Upgrade
|
| Effective Tax Rate | 0.13% | 0.24% | 6.96% | - | - | 23.73% | Upgrade
|
| Revenue as Reported | 5,532 | 4,513 | 4,157 | 3,649 | 2,921 | 454.39 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.