Metro Retail Stores Group, Inc. (PSE:MRSGI)
Philippines
· Delayed Price · Currency is PHP 1.140
-0.010 (-0.87%)
At close: Dec 5, 2025
Metro Retail Stores Group Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 41,149 | 39,982 | 38,584 | 38,345 | 31,384 | 31,433 | Upgrade
|
| Revenue Growth (YoY) | 3.77% | 3.62% | 0.62% | 22.18% | -0.16% | -15.15% | Upgrade
|
| Cost of Revenue | 32,150 | 31,450 | 30,320 | 30,330 | 25,536 | 24,960 | Upgrade
|
| Gross Profit | 8,998 | 8,532 | 8,265 | 8,015 | 5,848 | 6,473 | Upgrade
|
| Selling, General & Admin | 7,871 | 7,390 | 7,154 | 6,655 | 5,956 | 6,278 | Upgrade
|
| Operating Expenses | 7,871 | 7,390 | 7,154 | 6,655 | 5,956 | 6,278 | Upgrade
|
| Operating Income | 1,127 | 1,142 | 1,111 | 1,360 | -108.71 | 195.17 | Upgrade
|
| Interest Expense | -527.83 | -519.84 | -536.66 | -523.49 | -469.46 | -512.18 | Upgrade
|
| Interest & Investment Income | 30.73 | 89.83 | 145.31 | 60.97 | 29.08 | 50.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.5 | 22.12 | 18.06 | 48.87 | 2.76 | -6.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 93.6 | 87.26 | 69.13 | 81.01 | 37.17 | 35.77 | Upgrade
|
| EBT Excluding Unusual Items | 729.92 | 821.8 | 806.45 | 1,028 | -509.15 | -236.66 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -270.2 | Upgrade
|
| Asset Writedown | -0.38 | - | - | -27.97 | 6.22 | -455.65 | Upgrade
|
| Other Unusual Items | 103.22 | - | 29.11 | 179.44 | 157.91 | 312.62 | Upgrade
|
| Pretax Income | 832.75 | 821.8 | 835.56 | 1,233 | -345.01 | -545.52 | Upgrade
|
| Income Tax Expense | 214.78 | 212.37 | 217.54 | 315.44 | -26.91 | -95.93 | Upgrade
|
| Net Income | 617.98 | 609.42 | 618.02 | 917.27 | -318.1 | -449.59 | Upgrade
|
| Net Income to Common | 617.98 | 609.42 | 618.02 | 917.27 | -318.1 | -449.59 | Upgrade
|
| Net Income Growth | 8.77% | -1.39% | -32.62% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,242 | 3,246 | 3,260 | 3,311 | 3,401 | 3,429 | Upgrade
|
| Shares Outstanding (Diluted) | 3,270 | 3,274 | 3,288 | 3,311 | 3,401 | 3,429 | Upgrade
|
| Shares Change (YoY) | -0.81% | -0.42% | -0.69% | -2.66% | -0.82% | - | Upgrade
|
| EPS (Basic) | 0.19 | 0.19 | 0.19 | 0.28 | -0.09 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.19 | 0.19 | 0.28 | -0.09 | -0.13 | Upgrade
|
| EPS Growth | 12.20% | -0.97% | -31.57% | - | - | - | Upgrade
|
| Free Cash Flow | 496.08 | 86.25 | 349.2 | 1,653 | 29.46 | -264.81 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.03 | 0.11 | 0.50 | 0.01 | -0.08 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.060 | - | - | Upgrade
|
| Gross Margin | 21.87% | 21.34% | 21.42% | 20.90% | 18.63% | 20.59% | Upgrade
|
| Operating Margin | 2.74% | 2.86% | 2.88% | 3.55% | -0.35% | 0.62% | Upgrade
|
| Profit Margin | 1.50% | 1.52% | 1.60% | 2.39% | -1.01% | -1.43% | Upgrade
|
| Free Cash Flow Margin | 1.21% | 0.22% | 0.91% | 4.31% | 0.09% | -0.84% | Upgrade
|
| EBITDA | 1,904 | 1,858 | 1,723 | 1,955 | 498.03 | 692.62 | Upgrade
|
| EBITDA Margin | 4.63% | 4.65% | 4.46% | 5.10% | 1.59% | 2.20% | Upgrade
|
| D&A For EBITDA | 776.76 | 715.22 | 611.91 | 595.22 | 606.74 | 497.44 | Upgrade
|
| EBIT | 1,127 | 1,142 | 1,111 | 1,360 | -108.71 | 195.17 | Upgrade
|
| EBIT Margin | 2.74% | 2.86% | 2.88% | 3.55% | -0.35% | 0.62% | Upgrade
|
| Effective Tax Rate | 25.79% | 25.84% | 26.04% | 25.59% | - | - | Upgrade
|
| Revenue as Reported | 41,149 | 39,982 | 38,584 | 38,345 | 31,384 | 31,433 | Upgrade
|
| Advertising Expenses | - | 195.03 | 185.55 | 116.85 | 106.31 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.