SBS Philippines Corporation (PSE:SBS)
Philippines
· Delayed Price · Currency is PHP 3.480
0.00 (0.00%)
At close: Mar 6, 2026
SBS Philippines Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 20.84 | 26.67 | 46.28 | 122.17 | 186.74 | Upgrade
|
| Depreciation & Amortization | 57.05 | 52.76 | 47.18 | 32.16 | 30.54 | Upgrade
|
| Other Amortization | 1.78 | 1.74 | 1.76 | 2.13 | 0.57 | Upgrade
|
| Loss (Gain) on Equity Investments | 34.06 | 39.38 | 18.07 | 38.19 | 91.86 | Upgrade
|
| Other Operating Activities | 99.27 | 146.15 | 107.07 | 75.59 | 150.72 | Upgrade
|
| Change in Accounts Receivable | 33.92 | 356.28 | 16.8 | -48.13 | 267.56 | Upgrade
|
| Change in Inventory | -0.13 | 18.54 | 43.8 | -61.33 | 118.1 | Upgrade
|
| Change in Accounts Payable | 10.87 | 31.02 | -178.63 | 205.37 | 40.73 | Upgrade
|
| Change in Other Net Operating Assets | 159.01 | 239.28 | 117.97 | 28.73 | 28.26 | Upgrade
|
| Operating Cash Flow | 416.67 | 911.81 | 220.31 | 394.88 | 593.98 | Upgrade
|
| Operating Cash Flow Growth | -54.30% | 313.88% | -44.21% | -33.52% | 18.70% | Upgrade
|
| Capital Expenditures | -9.19 | -6.9 | -41.97 | -20.07 | -35.1 | Upgrade
|
| Divestitures | - | - | - | - | 805.05 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.42 | -0.42 | -0.02 | -0.1 | -0.78 | Upgrade
|
| Investment in Securities | -232.61 | -327.42 | -153.57 | -62.92 | -243.98 | Upgrade
|
| Other Investing Activities | 360.11 | 31.08 | 35.16 | 5.83 | 0.24 | Upgrade
|
| Investing Cash Flow | 117.89 | -303.65 | -160.4 | -77.26 | 525.42 | Upgrade
|
| Long-Term Debt Issued | 1,745 | 1,670 | 1,045 | 1,575 | 105 | Upgrade
|
| Long-Term Debt Repaid | -1,785 | -1,598 | -1,047 | -1,214 | -1,095 | Upgrade
|
| Total Debt Repaid | -1,785 | -1,598 | -1,047 | -1,214 | -1,095 | Upgrade
|
| Net Debt Issued (Repaid) | -39.68 | 71.81 | -1.54 | 361.13 | -989.96 | Upgrade
|
| Common Dividends Paid | -100.75 | -8.53 | - | -38.75 | -34.1 | Upgrade
|
| Other Financing Activities | -152.27 | -181.08 | -139.03 | -80.22 | -87.41 | Upgrade
|
| Financing Cash Flow | -292.7 | -117.79 | -140.57 | 242.16 | -1,111 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.86 | -0.53 | -0.69 | 10.75 | 3.88 | Upgrade
|
| Net Cash Flow | 241 | 489.83 | -81.35 | 570.53 | 11.8 | Upgrade
|
| Free Cash Flow | 407.47 | 904.91 | 178.34 | 374.8 | 558.87 | Upgrade
|
| Free Cash Flow Growth | -54.97% | 407.42% | -52.42% | -32.94% | 12.61% | Upgrade
|
| Free Cash Flow Margin | 42.13% | 80.85% | 17.23% | 31.55% | 68.25% | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.48 | 0.09 | 0.20 | 0.30 | Upgrade
|
| Cash Interest Paid | 152.27 | 181.08 | 139.03 | 80.22 | 87.41 | Upgrade
|
| Cash Income Tax Paid | 17.07 | 19.07 | 17.1 | 46.25 | 42.15 | Upgrade
|
| Levered Free Cash Flow | 225.17 | 725.58 | -73.78 | -57.45 | 1,527 | Upgrade
|
| Unlevered Free Cash Flow | 321.63 | 843.2 | 18.99 | -57.45 | 1,582 | Upgrade
|
| Change in Working Capital | 203.68 | 645.12 | -0.06 | 124.64 | 454.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.