STI Education Systems Holdings, Inc. (PSE:STI)
1.390
+0.010 (0.72%)
At close: Dec 5, 2025
PSE:STI Balance Sheet
Financials in millions PHP. Fiscal year is July - June.
Millions PHP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,205 | 2,733 | 1,856 | 1,959 | 1,569 | 1,471 | Upgrade
|
| Trading Asset Securities | 11.25 | 11.5 | 8.14 | 8.99 | 9.61 | - | Upgrade
|
| Cash & Short-Term Investments | 3,216 | 2,744 | 1,864 | 1,968 | 1,578 | 1,471 | Upgrade
|
| Cash Growth | 53.39% | 47.24% | -5.29% | 24.67% | 7.33% | 75.85% | Upgrade
|
| Accounts Receivable | 1,851 | 426.57 | 334.66 | 334.93 | 449.25 | 385.83 | Upgrade
|
| Other Receivables | - | 85.05 | 96.17 | 103.96 | 61.6 | 79.54 | Upgrade
|
| Receivables | 1,851 | 511.62 | 430.83 | 438.89 | 510.85 | 465.38 | Upgrade
|
| Inventory | 142.99 | 169.27 | 157.14 | 129.5 | 158.19 | 178.77 | Upgrade
|
| Prepaid Expenses | 74.6 | 51.83 | 48.95 | 103.47 | 79.62 | 72.87 | Upgrade
|
| Other Current Assets | 83.85 | 122.82 | 1,158 | 1,142 | 1,095 | 1,062 | Upgrade
|
| Total Current Assets | 5,369 | 3,600 | 3,659 | 3,782 | 3,422 | 3,250 | Upgrade
|
| Property, Plant & Equipment | 10,646 | 10,506 | 9,992 | 9,762 | 9,763 | 10,145 | Upgrade
|
| Long-Term Investments | 158.62 | 158.85 | 158.26 | 92.81 | 88.68 | 107.88 | Upgrade
|
| Goodwill | 252.31 | 252.31 | 252.31 | 266.58 | 243.56 | 247.36 | Upgrade
|
| Other Intangible Assets | 32.78 | 34.16 | 40.78 | 48.48 | 49.17 | 47.48 | Upgrade
|
| Long-Term Deferred Tax Assets | 69.54 | 51.46 | 43.03 | 50.74 | 26.02 | 34.78 | Upgrade
|
| Other Long-Term Assets | 2,511 | 2,412 | 1,297 | 1,081 | 985.82 | 929.36 | Upgrade
|
| Total Assets | 19,039 | 17,014 | 15,442 | 15,083 | 14,578 | 14,761 | Upgrade
|
| Accounts Payable | 546.69 | 523.02 | 445.23 | 457.35 | 446.95 | 464.21 | Upgrade
|
| Accrued Expenses | 269.18 | 293.67 | 258.56 | 211.17 | 204.19 | 183.08 | Upgrade
|
| Current Portion of Long-Term Debt | 580.45 | 580.27 | 536.27 | 2,438 | 239.14 | 208.81 | Upgrade
|
| Current Portion of Leases | 92.57 | 91.39 | 86.89 | 98.51 | 109.24 | 75.75 | Upgrade
|
| Current Income Taxes Payable | 115.26 | 43.67 | 25.3 | 1.09 | 0.55 | 0.09 | Upgrade
|
| Current Unearned Revenue | 1,621 | 247.16 | 183.92 | 142.73 | 117.19 | 108.91 | Upgrade
|
| Other Current Liabilities | 161.18 | 175 | 234.33 | 103.12 | 84.59 | 152.59 | Upgrade
|
| Total Current Liabilities | 3,387 | 1,954 | 1,771 | 3,452 | 1,202 | 1,193 | Upgrade
|
| Long-Term Debt | 1,672 | 1,963 | 2,365 | 1,622 | 4,272 | 4,745 | Upgrade
|
| Long-Term Leases | 347.87 | 369.66 | 403.18 | 438.25 | 364.07 | 409.07 | Upgrade
|
| Long-Term Unearned Revenue | 14.5 | 13.4 | 44.99 | 57.81 | 11.5 | 4.42 | Upgrade
|
| Pension & Post-Retirement Benefits | 121.74 | 100.1 | 129.78 | 139.8 | 108.66 | 105.41 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 112.81 | 112.05 | 110.48 | 109.31 | 113.05 | 114.92 | Upgrade
|
| Other Long-Term Liabilities | 18.38 | 16.93 | 45.7 | 54.27 | 11.86 | 8.54 | Upgrade
|
| Total Liabilities | 5,674 | 4,529 | 4,869 | 5,873 | 6,083 | 6,580 | Upgrade
|
| Common Stock | 4,952 | 4,952 | 4,952 | 4,952 | 4,952 | 4,952 | Upgrade
|
| Additional Paid-In Capital | 1,233 | 1,139 | 1,119 | 1,119 | 1,119 | 1,119 | Upgrade
|
| Retained Earnings | 8,907 | 8,296 | 6,529 | 5,220 | 4,485 | 4,165 | Upgrade
|
| Treasury Stock | -246.3 | -430.45 | -498.14 | -498.14 | -498.14 | -498.14 | Upgrade
|
| Comprehensive Income & Other | -1,606 | -1,590 | -1,621 | -1,665 | -1,645 | -1,639 | Upgrade
|
| Total Common Equity | 13,240 | 12,367 | 10,481 | 9,128 | 8,414 | 8,100 | Upgrade
|
| Minority Interest | 125.51 | 118.11 | 91.31 | 81.94 | 81.37 | 81.15 | Upgrade
|
| Shareholders' Equity | 13,365 | 12,485 | 10,572 | 9,210 | 8,495 | 8,181 | Upgrade
|
| Total Liabilities & Equity | 19,039 | 17,014 | 15,442 | 15,083 | 14,578 | 14,761 | Upgrade
|
| Total Debt | 2,693 | 3,004 | 3,391 | 4,597 | 4,984 | 5,438 | Upgrade
|
| Net Cash (Debt) | 523.68 | -259.97 | -1,528 | -2,629 | -3,406 | -3,968 | Upgrade
|
| Net Cash Per Share | 0.05 | -0.03 | -0.15 | -0.27 | -0.34 | -0.40 | Upgrade
|
| Filing Date Shares Outstanding | 9,472 | 9,472 | 9,404 | 9,404 | 9,404 | 9,404 | Upgrade
|
| Total Common Shares Outstanding | 9,472 | 9,472 | 9,404 | 9,404 | 9,404 | 9,404 | Upgrade
|
| Working Capital | 1,982 | 1,645 | 1,889 | 329.68 | 2,220 | 2,056 | Upgrade
|
| Book Value Per Share | 1.40 | 1.31 | 1.11 | 0.97 | 0.89 | 0.86 | Upgrade
|
| Tangible Book Value | 12,955 | 12,081 | 10,188 | 8,813 | 8,121 | 7,805 | Upgrade
|
| Tangible Book Value Per Share | 1.37 | 1.28 | 1.08 | 0.94 | 0.86 | 0.83 | Upgrade
|
| Land | 3,751 | 3,751 | 3,394 | 3,398 | 3,392 | 3,391 | Upgrade
|
| Buildings | 9,191 | 9,070 | 8,534 | 8,142 | 8,060 | 7,705 | Upgrade
|
| Machinery | 2,278 | 2,193 | 2,117 | 1,975 | 1,868 | 1,812 | Upgrade
|
| Construction In Progress | 318.88 | 227.91 | 304.4 | 110.26 | 27.66 | 288.33 | Upgrade
|
| Leasehold Improvements | 287.7 | 283.65 | 275.14 | 249.32 | 237.68 | 269.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.