Archroma Pakistan Limited (PSX:ARPL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
449.00
+4.25 (0.96%)
At close: Dec 5, 2025

Archroma Pakistan Cash Flow Statement

Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 2020 - 2016
Net Income
1,177-546.451,2441,8852,309
Upgrade
Depreciation & Amortization
334.62310.87295.62285.72270.99
Upgrade
Loss (Gain) From Sale of Assets
-9.44-0.23-0.17-0.220.66
Upgrade
Provision & Write-off of Bad Debts
8.8944.98-5.94-16.72-28.02
Upgrade
Other Operating Activities
10.03-524.836.06422.25-11.66
Upgrade
Change in Accounts Receivable
-4,306-4,480-1,040-953.53
Upgrade
Change in Inventory
-2,040-2,781-1,331428.31
Upgrade
Change in Accounts Payable
--4,5844,5991,9781,599
Upgrade
Change in Other Net Operating Assets
976.48406.26-560.22-59.9128.54
Upgrade
Operating Cash Flow
2,4981,453-1,6832,1233,644
Upgrade
Operating Cash Flow Growth
71.91%---41.74%103.95%
Upgrade
Capital Expenditures
-310.01-645.48-113.69-240.78-158.24
Upgrade
Sale of Property, Plant & Equipment
32.957.7114.329.5330.92
Upgrade
Investing Cash Flow
-277.06-637.77-99.37-231.25-127.32
Upgrade
Short-Term Debt Issued
1,3572,500923.38773.012,678
Upgrade
Total Debt Issued
1,3572,500923.38773.012,678
Upgrade
Short-Term Debt Repaid
-1,781-1,540-164.22-325.48-3,434
Upgrade
Long-Term Debt Repaid
-104.95-164.52-223.55-258.86-230.16
Upgrade
Total Debt Repaid
-1,886-1,705-387.78-584.34-3,664
Upgrade
Net Debt Issued (Repaid)
-528.95795.01535.61188.67-985.93
Upgrade
Common Dividends Paid
-677.21-512.35-168.13-3,907-1,019
Upgrade
Financing Cash Flow
-1,206282.66367.48-3,719-2,005
Upgrade
Miscellaneous Cash Flow Adjustments
-138.03---
Upgrade
Net Cash Flow
1,0141,236-1,415-1,8271,511
Upgrade
Free Cash Flow
2,188807.34-1,7961,8823,485
Upgrade
Free Cash Flow Growth
170.96%---46.01%114.59%
Upgrade
Free Cash Flow Margin
7.98%3.26%-5.99%7.48%17.54%
Upgrade
Free Cash Flow Per Share
63.2923.36-52.6555.16102.15
Upgrade
Cash Interest Paid
-1,166414.04102.1261.73
Upgrade
Cash Income Tax Paid
-611.581,158884.97571.31
Upgrade
Levered Free Cash Flow
1,650610.24-783.532,2173,503
Upgrade
Unlevered Free Cash Flow
1,9311,379-399.872,3173,563
Upgrade
Change in Working Capital
976.482,168-3,223-453.51,102
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.