Avanceon Limited (PSX:AVN)
Pakistan
· Delayed Price · Currency is PKR 43.01
-0.10 (-0.23%)
At close: Dec 5, 2025
Avanceon Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 14,422 | 16,156 | 17,767 | 9,538 | 7,118 | 6,445 | Upgrade
|
| Revenue Growth (YoY) | -23.11% | -9.07% | 86.27% | 34.01% | 10.45% | 31.63% | Upgrade
|
| Cost of Revenue | 10,737 | 11,896 | 12,162 | 7,032 | 4,840 | 4,603 | Upgrade
|
| Gross Profit | 3,685 | 4,260 | 5,606 | 2,507 | 2,278 | 1,842 | Upgrade
|
| Selling, General & Admin | 2,492 | 2,489 | 2,492 | 1,818 | 931.12 | 667.48 | Upgrade
|
| Other Operating Expenses | -189.85 | -76.71 | -854.45 | -31.65 | -26.9 | -40.49 | Upgrade
|
| Operating Expenses | 2,302 | 2,413 | 1,638 | 1,786 | 906.6 | 644.04 | Upgrade
|
| Operating Income | 1,384 | 1,848 | 3,968 | 720.93 | 1,371 | 1,198 | Upgrade
|
| Interest Expense | -247.3 | -186.37 | -238.22 | -66.99 | -62.5 | -103.4 | Upgrade
|
| Interest & Investment Income | 9.75 | 9.75 | 13.7 | 6.89 | 4.46 | 7.31 | Upgrade
|
| Earnings From Equity Investments | 179.51 | 179.51 | 110.37 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -103.56 | -103.56 | 28.76 | 562.17 | 494.52 | 106.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -261.52 | -261.52 | -170.41 | -156.06 | -62.12 | -28.94 | Upgrade
|
| EBT Excluding Unusual Items | 960.46 | 1,485 | 3,712 | 1,067 | 1,745 | 1,179 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.02 | - | 0.28 | 1.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.22 | 8.22 | 8.57 | 14.8 | 12.96 | 3.21 | Upgrade
|
| Pretax Income | 968.68 | 1,494 | 3,720 | 1,082 | 1,759 | 1,183 | Upgrade
|
| Income Tax Expense | -606.66 | -567.8 | 1,110 | 154.67 | 158.61 | 138.4 | Upgrade
|
| Earnings From Continuing Operations | 1,575 | 2,061 | 2,611 | 927.08 | 1,600 | 1,045 | Upgrade
|
| Minority Interest in Earnings | -30.33 | -52.64 | -95.35 | -81.01 | -23.06 | - | Upgrade
|
| Net Income | 1,545 | 2,009 | 2,515 | 846.06 | 1,577 | 1,045 | Upgrade
|
| Net Income to Common | 1,545 | 2,009 | 2,515 | 846.06 | 1,577 | 1,045 | Upgrade
|
| Net Income Growth | -15.93% | -20.14% | 197.31% | -46.35% | 50.91% | 14.56% | Upgrade
|
| Shares Outstanding (Basic) | 393 | 393 | 414 | 413 | 412 | 402 | Upgrade
|
| Shares Outstanding (Diluted) | 393 | 402 | 420 | 420 | 418 | 411 | Upgrade
|
| Shares Change (YoY) | -27.33% | -4.34% | 0.04% | 0.35% | 1.72% | 0.29% | Upgrade
|
| EPS (Basic) | 3.93 | 5.11 | 6.08 | 2.05 | 3.83 | 2.60 | Upgrade
|
| EPS (Diluted) | 3.93 | 5.00 | 5.99 | 2.02 | 3.77 | 2.54 | Upgrade
|
| EPS Growth | 15.57% | -16.53% | 196.80% | -46.48% | 48.45% | 14.22% | Upgrade
|
| Free Cash Flow | -1,450 | 467.7 | -733.29 | 72.3 | -109.68 | 676.49 | Upgrade
|
| Free Cash Flow Per Share | -3.69 | 1.17 | -1.75 | 0.17 | -0.26 | 1.65 | Upgrade
|
| Dividend Per Share | - | - | 1.818 | - | 0.632 | 0.527 | Upgrade
|
| Dividend Growth | - | - | - | - | 20.00% | - | Upgrade
|
| Gross Margin | 25.55% | 26.37% | 31.55% | 26.28% | 32.00% | 28.57% | Upgrade
|
| Operating Margin | 9.59% | 11.44% | 22.33% | 7.56% | 19.26% | 18.58% | Upgrade
|
| Profit Margin | 10.71% | 12.43% | 14.16% | 8.87% | 22.16% | 16.21% | Upgrade
|
| Free Cash Flow Margin | -10.05% | 2.90% | -4.13% | 0.76% | -1.54% | 10.50% | Upgrade
|
| EBITDA | 1,572 | 2,006 | 4,027 | 772.71 | 1,393 | 1,215 | Upgrade
|
| EBITDA Margin | 10.90% | 12.41% | 22.66% | 8.10% | 19.57% | 18.85% | Upgrade
|
| D&A For EBITDA | 188.53 | 157.89 | 59.24 | 51.78 | 21.91 | 17.22 | Upgrade
|
| EBIT | 1,384 | 1,848 | 3,968 | 720.93 | 1,371 | 1,198 | Upgrade
|
| EBIT Margin | 9.59% | 11.44% | 22.33% | 7.56% | 19.26% | 18.58% | Upgrade
|
| Effective Tax Rate | - | - | 29.83% | 14.30% | 9.02% | 11.70% | Upgrade
|
| Advertising Expenses | - | 5.63 | 8.53 | 2.58 | 5.88 | 3.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.