Barkat Frisian Agro Limited (PSX:BFAGRO)
Pakistan
· Delayed Price · Currency is PKR 41.07
+0.59 (1.46%)
At close: Dec 5, 2025
Barkat Frisian Agro Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 7,412 | 7,247 | 6,068 | 4,325 | 2,470 | 1,128 |
| Revenue Growth (YoY) | 18.14% | 19.42% | 40.30% | 75.15% | 118.91% | - |
| Cost of Revenue | 6,433 | 6,271 | 5,369 | 3,858 | 2,182 | 992.29 |
| Gross Profit | 978.39 | 975.65 | 698.97 | 467.85 | 287.54 | 135.79 |
| Selling, General & Admin | 253.54 | 240.99 | 149.48 | 119.34 | 76 | 34.36 |
| Other Operating Expenses | - | - | 38.96 | 30.57 | - | - |
| Operating Expenses | 253.54 | 240.99 | 188.44 | 149.91 | 76 | 34.36 |
| Operating Income | 724.85 | 734.66 | 510.53 | 317.94 | 211.53 | 101.42 |
| Interest Expense | -51.2 | -69.59 | -118.88 | -80.78 | -38.07 | -18.95 |
| Interest & Investment Income | 0.17 | 0.17 | - | 0 | - | - |
| Currency Exchange Gain (Loss) | 88.38 | 89.34 | 9.27 | -72.88 | -24.46 | -27.16 |
| Other Non Operating Income (Expenses) | 6.91 | -15.92 | -19.44 | -12.97 | -10.39 | -7.13 |
| EBT Excluding Unusual Items | 769.11 | 738.67 | 381.48 | 151.31 | 138.62 | 48.18 |
| Gain (Loss) on Sale of Assets | - | - | 0.12 | - | - | - |
| Pretax Income | 769.11 | 738.67 | 381.6 | 151.31 | 138.62 | 48.18 |
| Income Tax Expense | -4.21 | -3.02 | 1.83 | 3.14 | 0.72 | - |
| Net Income | 773.32 | 741.69 | 379.76 | 148.17 | 137.9 | 48.18 |
| Net Income to Common | 773.32 | 741.69 | 379.76 | 148.17 | 137.9 | 48.18 |
| Net Income Growth | 80.72% | 95.30% | 156.31% | 7.44% | 186.22% | - |
| Shares Outstanding (Basic) | 256 | 201 | 90 | 90 | 90 | 90 |
| Shares Outstanding (Diluted) | 256 | 201 | 90 | 90 | 90 | 90 |
| Shares Change (YoY) | 184.88% | 123.77% | - | - | - | - |
| EPS (Basic) | 3.02 | 3.68 | 4.22 | 1.65 | 1.53 | 0.54 |
| EPS (Diluted) | 3.02 | 3.68 | 4.22 | 1.65 | 1.53 | 0.54 |
| EPS Growth | -36.56% | -12.72% | 156.31% | 7.44% | 186.22% | - |
| Free Cash Flow | -252.77 | 84.29 | -19.08 | -44.39 | -45.9 | -86.91 |
| Free Cash Flow Per Share | -0.99 | 0.42 | -0.21 | -0.49 | -0.51 | -0.97 |
| Gross Margin | 13.20% | 13.46% | 11.52% | 10.82% | 11.64% | 12.04% |
| Operating Margin | 9.78% | 10.14% | 8.41% | 7.35% | 8.57% | 8.99% |
| Profit Margin | 10.43% | 10.23% | 6.26% | 3.43% | 5.58% | 4.27% |
| Free Cash Flow Margin | -3.41% | 1.16% | -0.31% | -1.03% | -1.86% | -7.70% |
| EBITDA | 770.63 | 779.67 | 545.16 | 340.92 | 235.47 | 121.99 |
| EBITDA Margin | 10.40% | 10.76% | 8.98% | 7.88% | 9.54% | 10.81% |
| D&A For EBITDA | 45.78 | 45 | 34.63 | 22.99 | 23.93 | 20.57 |
| EBIT | 724.85 | 734.66 | 510.53 | 317.94 | 211.53 | 101.42 |
| EBIT Margin | 9.78% | 10.14% | 8.41% | 7.35% | 8.57% | 8.99% |
| Effective Tax Rate | - | - | 0.48% | 2.08% | 0.52% | - |
| Advertising Expenses | - | 9.08 | 0.09 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.