B.F. Modaraba (PSX:BFMOD)
Pakistan
· Delayed Price · Currency is PKR 24.65
+2.24 (10.00%)
At close: Dec 5, 2025
B.F. Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 8.77 | 10.36 | 7.22 | 6.55 | 5.47 | 8.28 | Upgrade
|
| Net Interest Income | 8.77 | 10.36 | 7.22 | 6.55 | 5.47 | 8.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.88 | 0.02 | - | 0 | -1.26 | 3.35 | Upgrade
|
| Other Revenue | 26.22 | 22.76 | 11.22 | 2.83 | 0.23 | 1.15 | Upgrade
|
| Revenue Before Loan Losses | 35.87 | 33.15 | 18.45 | 9.38 | 4.43 | 12.77 | Upgrade
|
| Revenue | 35.87 | 33.15 | 18.45 | 9.38 | 4.43 | 12.77 | Upgrade
|
| Revenue Growth (YoY) | 124.77% | 79.70% | 96.56% | 111.72% | -65.30% | 17.53% | Upgrade
|
| Salaries & Employee Benefits | 0.45 | 0.4 | 0.15 | - | - | 0.11 | Upgrade
|
| Cost of Services Provided | 13.23 | 12.94 | 11.1 | 8.35 | 7 | 7.1 | Upgrade
|
| Other Operating Expenses | - | - | -0.34 | -0.18 | -0.06 | - | Upgrade
|
| Total Operating Expenses | 13.68 | 13.34 | 10.91 | 8.17 | 6.94 | 7.21 | Upgrade
|
| Operating Income | 22.19 | 19.8 | 7.53 | 1.21 | -2.5 | 5.56 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -7.42 | -15.38 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.08 | 3.51 | - | Upgrade
|
| EBT Excluding Unusual Items | 22.19 | 19.8 | 7.53 | -5.13 | -14.38 | 5.56 | Upgrade
|
| Pretax Income | 22.19 | 19.8 | 7.53 | -5.13 | -14.38 | 5.56 | Upgrade
|
| Income Tax Expense | 5.01 | 5.11 | 1.26 | 0.87 | 0.73 | 0.05 | Upgrade
|
| Net Income | 17.18 | 14.7 | 6.27 | -6 | -15.11 | 5.51 | Upgrade
|
| Net Income to Common | 17.18 | 14.7 | 6.27 | -6 | -15.11 | 5.51 | Upgrade
|
| Net Income Growth | 361.15% | 134.43% | - | - | - | 107.26% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.45% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.28 | 1.96 | 0.83 | -0.80 | -2.01 | 0.73 | Upgrade
|
| EPS (Diluted) | 2.28 | 1.96 | 0.83 | -0.80 | -2.01 | 0.73 | Upgrade
|
| EPS Growth | 359.07% | 134.43% | - | - | - | 107.27% | Upgrade
|
| Free Cash Flow | -31.39 | 14.12 | 25.91 | -3.93 | 26.81 | -8.83 | Upgrade
|
| Free Cash Flow Per Share | -4.17 | 1.88 | 3.45 | -0.52 | 3.57 | -1.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.500 | Upgrade
|
| Operating Margin | 61.86% | 59.75% | 40.85% | 12.92% | -56.48% | 43.51% | Upgrade
|
| Profit Margin | 47.90% | 44.34% | 33.99% | -63.93% | -340.93% | 43.11% | Upgrade
|
| Free Cash Flow Margin | -87.51% | 42.59% | 140.48% | -41.91% | 604.84% | -69.15% | Upgrade
|
| Effective Tax Rate | 22.56% | 25.79% | 16.79% | - | - | 0.92% | Upgrade
|
| Revenue as Reported | 35.87 | 33.15 | 18.45 | 10.46 | 7.94 | 12.77 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.