Bannu Woollen Mills Limited (PSX:BNWM)
Pakistan
· Delayed Price · Currency is PKR 56.90
+1.38 (2.49%)
At close: Mar 6, 2026
Bannu Woollen Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 1,352 | 968.56 | 891.27 | 1,039 | 969.52 | 699.14 | Upgrade
|
| Revenue Growth (YoY) | 39.60% | 8.67% | -14.20% | 7.14% | 38.67% | 112.69% | Upgrade
|
| Cost of Revenue | 986.17 | 698.75 | 661 | 775.74 | 734.7 | 520.37 | Upgrade
|
| Gross Profit | 365.33 | 269.81 | 230.27 | 262.99 | 234.82 | 178.76 | Upgrade
|
| Selling, General & Admin | 188.58 | 183.09 | 176.41 | 155.27 | 132.63 | 124.84 | Upgrade
|
| Other Operating Expenses | 11.71 | -1.62 | -0.76 | 2.16 | 14.84 | 1.17 | Upgrade
|
| Operating Expenses | 200.29 | 181.47 | 175.65 | 157.43 | 147.47 | 126.01 | Upgrade
|
| Operating Income | 165.04 | 88.34 | 54.61 | 105.56 | 87.35 | 52.75 | Upgrade
|
| Interest Expense | -49.96 | -68.16 | -92.06 | -70.61 | -37.71 | -34.3 | Upgrade
|
| Interest & Investment Income | 2.34 | 2.34 | 3.88 | 2.25 | 0.68 | 0.43 | Upgrade
|
| Earnings From Equity Investments | -122.39 | -196.42 | -111.92 | -15.16 | 84.57 | 78.72 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.05 | - | - | 1.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.19 | -0.17 | -0.1 | -0.51 | Upgrade
|
| EBT Excluding Unusual Items | -5.14 | -174.08 | -145.63 | 21.88 | 134.8 | 98.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -103.99 | 85.71 | 446.51 | -351.51 | -775.86 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.95 | 6.95 | - | 0.01 | 1.81 | 1.34 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.97 | - | Upgrade
|
| Pretax Income | -102.19 | -81.42 | 300.89 | -329.62 | -646.21 | 99.95 | Upgrade
|
| Income Tax Expense | 34.21 | 17 | -5.33 | 13.54 | 16.18 | 4.23 | Upgrade
|
| Net Income | -136.4 | -98.43 | 306.21 | -343.16 | -662.4 | 95.72 | Upgrade
|
| Net Income to Common | -136.4 | -98.43 | 306.21 | -343.16 | -662.4 | 95.72 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | -14.35 | -10.35 | 32.21 | -36.10 | -69.68 | 10.07 | Upgrade
|
| EPS (Diluted) | -14.35 | -10.35 | 32.21 | -36.10 | -69.68 | 10.07 | Upgrade
|
| Free Cash Flow | -40.96 | 107.26 | 64.51 | 48.64 | 52.46 | 104.24 | Upgrade
|
| Free Cash Flow Per Share | -4.31 | 11.28 | 6.79 | 5.12 | 5.52 | 10.97 | Upgrade
|
| Gross Margin | 27.03% | 27.86% | 25.84% | 25.32% | 24.22% | 25.57% | Upgrade
|
| Operating Margin | 12.21% | 9.12% | 6.13% | 10.16% | 9.01% | 7.54% | Upgrade
|
| Profit Margin | -10.09% | -10.16% | 34.36% | -33.04% | -68.32% | 13.69% | Upgrade
|
| Free Cash Flow Margin | -3.03% | 11.07% | 7.24% | 4.68% | 5.41% | 14.91% | Upgrade
|
| EBITDA | 188.71 | 111.49 | 78.79 | 127.27 | 106.29 | 72.08 | Upgrade
|
| EBITDA Margin | 13.96% | 11.51% | 8.84% | 12.25% | 10.96% | 10.31% | Upgrade
|
| D&A For EBITDA | 23.67 | 23.15 | 24.18 | 21.71 | 18.94 | 19.33 | Upgrade
|
| EBIT | 165.04 | 88.34 | 54.61 | 105.56 | 87.35 | 52.75 | Upgrade
|
| EBIT Margin | 12.21% | 9.12% | 6.13% | 10.16% | 9.01% | 7.54% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 4.23% | Upgrade
|
| Advertising Expenses | - | 0.7 | 0.96 | 0.4 | 0.98 | 0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.