Buxly Paints Limited (PSX:BUXL)
151.74
+5.16 (3.52%)
At close: Dec 5, 2025
Buxly Paints Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 571.91 | 587.14 | 622.99 | 577.08 | 516.47 | 354.57 | Upgrade
|
| Revenue Growth (YoY) | -4.84% | -5.75% | 7.95% | 11.73% | 45.66% | 28.83% | Upgrade
|
| Cost of Revenue | 458.04 | 475.61 | 515.84 | 487.78 | 448.9 | 296.8 | Upgrade
|
| Gross Profit | 113.87 | 111.53 | 107.14 | 89.3 | 67.58 | 57.78 | Upgrade
|
| Selling, General & Admin | 115.38 | 106.68 | 84.03 | 73.39 | 54.5 | 45.45 | Upgrade
|
| Operating Expenses | 115.38 | 106.68 | 84.03 | 73.39 | 54.5 | 45.45 | Upgrade
|
| Operating Income | -1.51 | 4.85 | 23.11 | 15.91 | 13.08 | 12.32 | Upgrade
|
| Interest Expense | -5.91 | -7.43 | -10.33 | -8.03 | -4.99 | -7.39 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.01 | 5.84 | 1.98 | 2.04 | 2.58 | 3.14 | Upgrade
|
| EBT Excluding Unusual Items | -0.38 | 3.28 | 14.79 | 9.93 | 10.68 | 8.08 | Upgrade
|
| Pretax Income | -0.38 | 3.28 | 14.79 | 9.93 | 10.68 | 8.08 | Upgrade
|
| Income Tax Expense | 7.15 | 7.34 | 7.79 | 7.21 | 6.46 | 5.32 | Upgrade
|
| Net Income | -7.53 | -4.06 | 7 | 2.72 | 4.21 | 2.77 | Upgrade
|
| Net Income to Common | -7.53 | -4.06 | 7 | 2.72 | 4.21 | 2.77 | Upgrade
|
| Net Income Growth | - | - | 157.75% | -35.49% | 52.33% | 5217.31% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | -5.22 | -2.82 | 4.86 | 1.89 | 2.92 | 1.92 | Upgrade
|
| EPS (Diluted) | -5.22 | -2.82 | 4.86 | 1.89 | 2.92 | 1.92 | Upgrade
|
| EPS Growth | - | - | 157.75% | -35.49% | 52.33% | 5217.32% | Upgrade
|
| Free Cash Flow | 62.97 | 2.39 | -35.05 | 17.8 | 45.11 | -21.23 | Upgrade
|
| Free Cash Flow Per Share | 43.64 | 1.66 | -24.34 | 12.36 | 31.33 | -14.74 | Upgrade
|
| Gross Margin | 19.91% | 19.00% | 17.20% | 15.47% | 13.08% | 16.29% | Upgrade
|
| Operating Margin | -0.26% | 0.83% | 3.71% | 2.76% | 2.53% | 3.48% | Upgrade
|
| Profit Margin | -1.32% | -0.69% | 1.12% | 0.47% | 0.82% | 0.78% | Upgrade
|
| Free Cash Flow Margin | 11.01% | 0.41% | -5.63% | 3.08% | 8.73% | -5.99% | Upgrade
|
| EBITDA | -1.27 | 5.09 | 23.33 | 16.13 | 13.63 | 12.58 | Upgrade
|
| EBITDA Margin | -0.22% | 0.87% | 3.74% | 2.79% | 2.64% | 3.55% | Upgrade
|
| D&A For EBITDA | 0.24 | 0.24 | 0.21 | 0.22 | 0.56 | 0.26 | Upgrade
|
| EBIT | -1.51 | 4.85 | 23.11 | 15.91 | 13.08 | 12.32 | Upgrade
|
| EBIT Margin | -0.26% | 0.83% | 3.71% | 2.76% | 2.53% | 3.48% | Upgrade
|
| Effective Tax Rate | - | 223.75% | 52.65% | 72.64% | 60.55% | 65.80% | Upgrade
|
| Advertising Expenses | - | 0.42 | 4.24 | 5.96 | 5.38 | 2.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.