Crescent Steel and Allied Products Limited (PSX:CSAP)
Pakistan
· Delayed Price · Currency is PKR 96.99
+0.34 (0.35%)
At close: Dec 5, 2025
PSX:CSAP Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,516 | 6,381 | 9,112 | 4,516 | 7,090 | 7,259 | Upgrade
|
| Revenue Growth (YoY) | -26.88% | -29.97% | 101.78% | -36.31% | -2.33% | 89.92% | Upgrade
|
| Cost of Revenue | 4,882 | 4,914 | 6,432 | 3,753 | 7,173 | 6,782 | Upgrade
|
| Gross Profit | 1,634 | 1,467 | 2,680 | 762.57 | -83.21 | 476.8 | Upgrade
|
| Selling, General & Admin | 681.96 | 640.84 | 561.71 | 444.9 | 334.98 | 257.45 | Upgrade
|
| Other Operating Expenses | 280.67 | 262.87 | 225.4 | -24.69 | -34.74 | -23.1 | Upgrade
|
| Operating Expenses | 962.63 | 903.71 | 787.11 | 420.21 | 300.25 | 234.35 | Upgrade
|
| Operating Income | 671.1 | 562.89 | 1,893 | 342.36 | -383.46 | 242.44 | Upgrade
|
| Interest Expense | -283.79 | -277.29 | -487.48 | -356.86 | -245.97 | -206.34 | Upgrade
|
| Interest & Investment Income | 1,154 | 561.27 | 635.69 | 90.29 | 3.62 | 356.91 | Upgrade
|
| Earnings From Equity Investments | -790.33 | -474.92 | 421.03 | 616.26 | 85.74 | 383.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | - | 25.4 | 1.13 | -47.7 | 18.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.71 | -11.66 | -9.8 | -7.92 | -5.77 | -7.07 | Upgrade
|
| EBT Excluding Unusual Items | 743.47 | 360.29 | 2,478 | 685.26 | -593.54 | 787.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -206.44 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.08 | 10.08 | 4.99 | 13.16 | 3.2 | 134.65 | Upgrade
|
| Other Unusual Items | 4 | 4 | 0.99 | 0.24 | 9.4 | 3.47 | Upgrade
|
| Pretax Income | 757.55 | 374.37 | 2,484 | 698.66 | -787.38 | 925.55 | Upgrade
|
| Income Tax Expense | 513.96 | 318.78 | 1,128 | 108.08 | -140.09 | 134.32 | Upgrade
|
| Earnings From Continuing Operations | 243.59 | 55.59 | 1,356 | 590.58 | -647.29 | 791.22 | Upgrade
|
| Earnings From Discontinued Operations | -55.76 | -98.99 | -83.97 | - | - | - | Upgrade
|
| Net Income | 187.84 | -43.41 | 1,272 | 590.58 | -647.29 | 791.22 | Upgrade
|
| Net Income to Common | 187.84 | -43.41 | 1,272 | 590.58 | -647.29 | 791.22 | Upgrade
|
| Net Income Growth | -85.81% | - | 115.33% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| EPS (Basic) | 2.42 | -0.56 | 16.38 | 7.61 | -8.34 | 10.19 | Upgrade
|
| EPS (Diluted) | 2.42 | -0.56 | 16.38 | 7.61 | -8.34 | 10.19 | Upgrade
|
| EPS Growth | -85.81% | - | 115.33% | - | - | - | Upgrade
|
| Free Cash Flow | -2,055 | -2,219 | 280.29 | -918.22 | -17.41 | 976.18 | Upgrade
|
| Free Cash Flow Per Share | -26.48 | -28.58 | 3.61 | -11.83 | -0.22 | 12.57 | Upgrade
|
| Dividend Per Share | 7.500 | 7.500 | 5.500 | - | - | - | Upgrade
|
| Dividend Growth | 36.36% | 36.36% | - | - | - | - | Upgrade
|
| Gross Margin | 25.07% | 22.98% | 29.41% | 16.89% | -1.17% | 6.57% | Upgrade
|
| Operating Margin | 10.30% | 8.82% | 20.77% | 7.58% | -5.41% | 3.34% | Upgrade
|
| Profit Margin | 2.88% | -0.68% | 13.96% | 13.08% | -9.13% | 10.90% | Upgrade
|
| Free Cash Flow Margin | -31.55% | -34.77% | 3.08% | -20.33% | -0.25% | 13.45% | Upgrade
|
| EBITDA | 898.25 | 788.72 | 2,113 | 552.91 | -200.66 | 431.54 | Upgrade
|
| EBITDA Margin | 13.79% | 12.36% | 23.19% | 12.24% | -2.83% | 5.95% | Upgrade
|
| D&A For EBITDA | 227.15 | 225.83 | 219.91 | 210.54 | 182.81 | 189.1 | Upgrade
|
| EBIT | 671.1 | 562.89 | 1,893 | 342.36 | -383.46 | 242.44 | Upgrade
|
| EBIT Margin | 10.30% | 8.82% | 20.77% | 7.58% | -5.41% | 3.34% | Upgrade
|
| Effective Tax Rate | 67.84% | 85.15% | 45.42% | 15.47% | - | 14.51% | Upgrade
|
| Revenue as Reported | 6,516 | 6,381 | 9,112 | 4,516 | 7,090 | 7,259 | Upgrade
|
| Advertising Expenses | - | 9.42 | 6.88 | 2.53 | 2.18 | 0.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.