Data Agro Limited (PSX:DAAG)
60.69
+1.12 (1.88%)
At close: Mar 6, 2026
Data Agro Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 367.53 | 353.21 | 362.31 | 218.17 | 202.62 | 191.63 | Upgrade
|
| Revenue Growth (YoY) | 2.90% | -2.51% | 66.07% | 7.67% | 5.74% | 30.46% | Upgrade
|
| Cost of Revenue | 320.01 | 298.23 | 270 | 163.01 | 154.74 | 153.33 | Upgrade
|
| Gross Profit | 47.52 | 54.97 | 92.31 | 55.16 | 47.88 | 38.29 | Upgrade
|
| Selling, General & Admin | 41.8 | 43.93 | 39.19 | 31.65 | 28.01 | 25.16 | Upgrade
|
| Other Operating Expenses | 0.45 | 0.62 | 0.88 | 1.48 | - | - | Upgrade
|
| Operating Expenses | 42.25 | 44.55 | 40.06 | 33.12 | 28.68 | 25.16 | Upgrade
|
| Operating Income | 5.26 | 10.43 | 52.25 | 22.04 | 19.2 | 13.13 | Upgrade
|
| Interest Expense | -32.55 | -41.27 | -47.19 | -5.79 | -1.38 | -1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | -0.18 | 0.13 | -0.01 | 0.46 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | -27.47 | -31.02 | 5.18 | 16.24 | 18.28 | 12.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.09 | 2.09 | 1.32 | - | 0.3 | - | Upgrade
|
| Pretax Income | -25.37 | -28.93 | 6.5 | 16.24 | 18.58 | 12.27 | Upgrade
|
| Income Tax Expense | -7.49 | -4.23 | -0.99 | -0.58 | 15.9 | 4.23 | Upgrade
|
| Net Income | -17.88 | -24.69 | 7.49 | 16.82 | 2.68 | 8.04 | Upgrade
|
| Net Income to Common | -17.88 | -24.69 | 7.49 | 16.82 | 2.68 | 8.04 | Upgrade
|
| Net Income Growth | - | - | -55.48% | 528.28% | -66.72% | 37.77% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | -4.47 | -6.17 | 1.87 | 4.21 | 0.67 | 2.01 | Upgrade
|
| EPS (Diluted) | -4.47 | -6.17 | 1.87 | 4.21 | 0.67 | 2.01 | Upgrade
|
| EPS Growth | - | - | -55.48% | 528.28% | -66.72% | 37.77% | Upgrade
|
| Free Cash Flow | -53.81 | -25.77 | -104.5 | -128.93 | 21.78 | -22.11 | Upgrade
|
| Free Cash Flow Per Share | -13.46 | -6.44 | -26.13 | -32.23 | 5.45 | -5.53 | Upgrade
|
| Gross Margin | 12.93% | 15.56% | 25.48% | 25.29% | 23.63% | 19.98% | Upgrade
|
| Operating Margin | 1.43% | 2.95% | 14.42% | 10.10% | 9.47% | 6.85% | Upgrade
|
| Profit Margin | -4.87% | -6.99% | 2.07% | 7.71% | 1.32% | 4.20% | Upgrade
|
| Free Cash Flow Margin | -14.64% | -7.29% | -28.84% | -59.09% | 10.75% | -11.54% | Upgrade
|
| EBITDA | 22.85 | 24.74 | 61.82 | 31.44 | 26.79 | 20.84 | Upgrade
|
| EBITDA Margin | 6.22% | 7.00% | 17.06% | 14.41% | 13.22% | 10.88% | Upgrade
|
| D&A For EBITDA | 17.59 | 14.31 | 9.58 | 9.4 | 7.6 | 7.71 | Upgrade
|
| EBIT | 5.26 | 10.43 | 52.25 | 22.04 | 19.2 | 13.13 | Upgrade
|
| EBIT Margin | 1.43% | 2.95% | 14.42% | 10.10% | 9.47% | 6.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 85.59% | 34.47% | Upgrade
|
| Advertising Expenses | - | 0.92 | 1.58 | 1.16 | 0.7 | 0.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.