Dandot Cement Company Limited (PSX:DNCC)
Pakistan
· Delayed Price · Currency is PKR 18.11
+0.99 (5.78%)
At close: Mar 5, 2026
Dandot Cement Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,528 | 6,344 | 2,456 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 18.93% | 158.28% | - | - | - | - | Upgrade
|
| Cost of Revenue | 5,882 | 5,749 | 2,254 | 5.72 | 95.71 | 36.78 | Upgrade
|
| Gross Profit | 646.03 | 595.22 | 202.51 | -5.72 | -95.71 | -36.78 | Upgrade
|
| Selling, General & Admin | 71.68 | 73.4 | 81.4 | 34.75 | 36.8 | 38.62 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.09 | Upgrade
|
| Other Operating Expenses | 19.39 | 27.52 | -1.98 | 126.06 | 127.67 | 147.82 | Upgrade
|
| Operating Expenses | 91.07 | 100.92 | 79.42 | 160.81 | 164.47 | 189.13 | Upgrade
|
| Operating Income | 554.96 | 494.3 | 123.09 | -166.53 | -260.18 | -225.91 | Upgrade
|
| Interest Expense | -656.98 | -647.33 | -390.99 | -239.91 | -220.83 | -195.61 | Upgrade
|
| Interest & Investment Income | 0.89 | 0.89 | 0.74 | 0.67 | 96.69 | 312.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.34 | 7.34 | 1.46 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.84 | -4.84 | -1.91 | -0.36 | -0.36 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -98.62 | -149.63 | -267.61 | -406.13 | -384.68 | -108.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | - | Upgrade
|
| Pretax Income | -98.62 | -149.63 | -267.61 | -406.13 | -384.32 | -108.77 | Upgrade
|
| Income Tax Expense | 32.2 | 3.5 | -288.04 | -38.69 | -57.77 | -31.03 | Upgrade
|
| Net Income | -130.83 | -153.14 | 20.43 | -367.44 | -326.55 | -77.74 | Upgrade
|
| Net Income to Common | -130.83 | -153.14 | 20.43 | -367.44 | -326.55 | -77.74 | Upgrade
|
| Shares Outstanding (Basic) | 315 | 316 | 255 | 248 | 229 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 315 | 316 | 333 | 248 | 229 | 99 | Upgrade
|
| Shares Change (YoY) | -8.88% | -4.93% | 34.08% | 8.21% | 132.06% | 4.21% | Upgrade
|
| EPS (Basic) | -0.41 | -0.48 | 0.08 | -1.48 | -1.42 | -0.79 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.48 | 0.06 | -1.48 | -1.42 | -0.79 | Upgrade
|
| Free Cash Flow | -346.84 | -194.35 | -797.67 | -3,588 | -1,078 | -183.48 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -0.61 | -2.40 | -14.46 | -4.70 | -1.86 | Upgrade
|
| Gross Margin | 9.90% | 9.38% | 8.24% | - | - | - | Upgrade
|
| Operating Margin | 8.50% | 7.79% | 5.01% | - | - | - | Upgrade
|
| Profit Margin | -2.00% | -2.41% | 0.83% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -5.31% | -3.06% | -32.47% | - | - | - | Upgrade
|
| EBITDA | 928.16 | 874.26 | 282.42 | -40.35 | -127.91 | -87.15 | Upgrade
|
| EBITDA Margin | 14.22% | 13.78% | 11.50% | - | - | - | Upgrade
|
| D&A For EBITDA | 373.2 | 379.96 | 159.33 | 126.18 | 132.27 | 138.76 | Upgrade
|
| EBIT | 554.96 | 494.3 | 123.09 | -166.53 | -260.18 | -225.91 | Upgrade
|
| EBIT Margin | 8.50% | 7.79% | 5.01% | - | - | - | Upgrade
|
| Revenue as Reported | 6,344 | 6,344 | 2,456 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.