Flying Cement Company Limited (PSX:FLYNG)
Pakistan
· Delayed Price · Currency is PKR 44.83
-2.51 (-5.30%)
At close: Mar 9, 2026
Flying Cement Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 14,283 | 11,202 | 4,517 | 4,244 | 5,336 | 3,206 | Upgrade
|
| Revenue Growth (YoY) | 135.08% | 148.03% | 6.44% | -20.48% | 66.46% | 196.96% | Upgrade
|
| Cost of Revenue | 11,992 | 9,510 | 4,187 | 3,667 | 4,464 | 2,903 | Upgrade
|
| Gross Profit | 2,292 | 1,692 | 329.45 | 577 | 872.09 | 302.94 | Upgrade
|
| Selling, General & Admin | 321.66 | 397.14 | 121.73 | 104.97 | 90.51 | 64.64 | Upgrade
|
| Other Operating Expenses | 94.94 | 94.94 | 24.62 | 25.51 | 42.47 | 18.8 | Upgrade
|
| Operating Expenses | 416.6 | 492.08 | 146.35 | 130.48 | 132.98 | 83.44 | Upgrade
|
| Operating Income | 1,875 | 1,200 | 183.1 | 446.51 | 739.11 | 219.5 | Upgrade
|
| Interest Expense | -364.11 | -110.79 | -178.29 | -167.73 | -114.78 | -71.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.05 | 116.48 | 329.02 | 90.96 | 86.9 | 105.44 | Upgrade
|
| EBT Excluding Unusual Items | 1,582 | 1,206 | 333.83 | 369.74 | 711.23 | 253.7 | Upgrade
|
| Pretax Income | 1,582 | 1,206 | 333.83 | 369.74 | 711.23 | 253.7 | Upgrade
|
| Income Tax Expense | 691.68 | 567.4 | 282.38 | 98.5 | -214.87 | 110.01 | Upgrade
|
| Net Income | 890.41 | 638.46 | 51.45 | 271.25 | 926.1 | 143.68 | Upgrade
|
| Net Income to Common | 890.41 | 638.46 | 51.45 | 271.25 | 926.1 | 143.68 | Upgrade
|
| Net Income Growth | - | 1141.01% | -81.03% | -70.71% | 544.54% | - | Upgrade
|
| Shares Outstanding (Basic) | 705 | 695 | 695 | 695 | 695 | 395 | Upgrade
|
| Shares Outstanding (Diluted) | 705 | 695 | 695 | 695 | 695 | 395 | Upgrade
|
| Shares Change (YoY) | 2.22% | - | - | - | 75.99% | 113.64% | Upgrade
|
| EPS (Basic) | 1.26 | 0.92 | 0.07 | 0.39 | 1.33 | 0.36 | Upgrade
|
| EPS (Diluted) | 1.26 | 0.92 | 0.07 | 0.39 | 1.33 | 0.36 | Upgrade
|
| EPS Growth | - | 1141.02% | -81.03% | -70.71% | 266.24% | - | Upgrade
|
| Free Cash Flow | 1,427 | 1,893 | 62.55 | -1,139 | -1,176 | -1,340 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 2.73 | 0.09 | -1.64 | -1.69 | -3.40 | Upgrade
|
| Gross Margin | 16.05% | 15.11% | 7.29% | 13.60% | 16.34% | 9.45% | Upgrade
|
| Operating Margin | 13.13% | 10.71% | 4.05% | 10.52% | 13.85% | 6.85% | Upgrade
|
| Profit Margin | 6.23% | 5.70% | 1.14% | 6.39% | 17.36% | 4.48% | Upgrade
|
| Free Cash Flow Margin | 9.99% | 16.90% | 1.39% | -26.85% | -22.04% | -41.81% | Upgrade
|
| EBITDA | 2,045 | 1,365 | 353.03 | 617.25 | 891.21 | 359.9 | Upgrade
|
| EBITDA Margin | 14.32% | 12.19% | 7.82% | 14.55% | 16.70% | 11.23% | Upgrade
|
| D&A For EBITDA | 169.86 | 165.25 | 169.93 | 170.74 | 152.1 | 140.4 | Upgrade
|
| EBIT | 1,875 | 1,200 | 183.1 | 446.51 | 739.11 | 219.5 | Upgrade
|
| EBIT Margin | 13.13% | 10.71% | 4.05% | 10.52% | 13.85% | 6.85% | Upgrade
|
| Effective Tax Rate | 43.72% | 47.05% | 84.59% | 26.64% | - | 43.36% | Upgrade
|
| Revenue as Reported | 14,283 | 11,202 | 4,517 | 4,244 | 5,336 | 3,206 | Upgrade
|
| Advertising Expenses | - | 0.63 | 0.58 | 0.04 | 0.1 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.