First Paramount Modaraba (PSX:FPRM)
Pakistan
· Delayed Price · Currency is PKR 12.00
+0.24 (2.04%)
At close: Mar 4, 2026
First Paramount Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 15.53 | 15.52 | 16.17 | 24.92 | - | - | Upgrade
|
| Total Interest Expense | 19.18 | 22.14 | 21.5 | 18.33 | 14.1 | 11.92 | Upgrade
|
| Net Interest Income | -3.65 | -6.61 | -5.34 | 6.58 | -14.1 | -11.92 | Upgrade
|
| Other Revenue | 49.73 | 81.79 | 88.98 | 37.79 | 306.79 | 108.35 | Upgrade
|
| Revenue Before Loan Losses | 46.09 | 75.18 | 83.65 | 44.37 | 292.69 | 96.43 | Upgrade
|
| Provision for Loan Losses | -0.02 | 0.51 | 0.16 | -0.01 | 2.54 | -0.06 | Upgrade
|
| Revenue | 46.11 | 74.67 | 83.49 | 44.38 | 290.15 | 96.5 | Upgrade
|
| Revenue Growth (YoY) | -62.22% | -10.57% | 88.12% | -84.70% | 200.68% | -43.16% | Upgrade
|
| Salaries & Employee Benefits | 0.48 | 0.65 | 0.83 | 0.24 | 0.31 | 0.16 | Upgrade
|
| Cost of Services Provided | 27.98 | 50 | 46.58 | 35.86 | 279.38 | 92.79 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.06 | 0.07 | 0.1 | Upgrade
|
| Total Operating Expenses | 28.47 | 50.65 | 51.14 | 37.8 | 279.76 | 93.05 | Upgrade
|
| Operating Income | 17.64 | 24.02 | 32.35 | 6.59 | 10.4 | 3.45 | Upgrade
|
| EBT Excluding Unusual Items | 23.28 | 31.63 | 40.49 | 11.79 | 15.11 | 7.7 | Upgrade
|
| Pretax Income | 23.28 | 31.63 | 40.49 | 11.79 | 15.11 | 7.7 | Upgrade
|
| Income Tax Expense | 5.74 | 8.08 | 12.12 | 5.25 | 5.15 | - | Upgrade
|
| Earnings From Continuing Ops. | 17.54 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 | Upgrade
|
| Net Income to Company | 17.54 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | - | - | - | Upgrade
|
| Net Income | 17.54 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 | Upgrade
|
| Net Income to Common | 17.54 | 23.55 | 28.37 | 6.54 | 9.96 | 7.7 | Upgrade
|
| Net Income Growth | -34.53% | -17.02% | 333.86% | -34.31% | 29.26% | 18.56% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.37% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.28 | 1.71 | 2.06 | 0.47 | 0.72 | 0.56 | Upgrade
|
| EPS (Diluted) | 1.28 | 1.71 | 2.06 | 0.47 | 0.72 | 0.56 | Upgrade
|
| EPS Growth | -34.29% | -17.02% | 333.86% | -34.31% | 29.26% | 18.56% | Upgrade
|
| Free Cash Flow | 41.41 | -12.85 | 28.28 | -5.45 | 0.08 | 34.61 | Upgrade
|
| Free Cash Flow Per Share | 3.02 | -0.93 | 2.05 | -0.40 | 0.01 | 2.51 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.450 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 28.57% | Upgrade
|
| Operating Margin | 38.26% | 32.16% | 38.75% | 14.84% | 3.58% | 3.57% | Upgrade
|
| Profit Margin | 38.04% | 31.53% | 33.98% | 14.74% | 3.43% | 7.98% | Upgrade
|
| Free Cash Flow Margin | 89.81% | -17.21% | 33.87% | -12.27% | 0.03% | 35.86% | Upgrade
|
| Effective Tax Rate | 24.66% | 25.55% | 29.93% | 44.52% | 34.10% | - | Upgrade
|
| Revenue as Reported | 65.27 | 97.31 | 105.15 | 62.71 | - | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.